[JADI] YoY Annualized Quarter Result on 31-Mar-2015

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 268.89%
YoY- 621.76%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/03/15 31/12/14 CAGR
Revenue 84,836 63,484 71,452 18.73%
PBT 7,609 4,472 -3,866 -296.81%
Tax 159 436 960 -83.43%
NP 7,768 4,908 -2,906 -367.30%
-
NP to SH 7,768 4,908 -2,906 -367.30%
-
Tax Rate -2.09% -9.75% - -
Total Cost 77,068 58,576 74,358 3.64%
-
Net Worth 160,089 151,570 146,505 9.27%
Dividend
31/12/15 31/03/15 31/12/14 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/15 31/03/15 31/12/14 CAGR
Net Worth 160,089 151,570 146,505 9.27%
NOSH 941,820 721,764 697,647 34.99%
Ratio Analysis
31/12/15 31/03/15 31/12/14 CAGR
NP Margin 9.16% 7.73% -4.07% -
ROE 4.85% 3.24% -1.98% -
Per Share
31/12/15 31/03/15 31/12/14 CAGR
RPS 9.01 8.80 10.24 -12.01%
EPS 0.88 0.68 -0.41 -314.63%
DPS 0.00 0.00 0.00 -
NAPS 0.17 0.21 0.21 -19.04%
Adjusted Per Share Value based on latest NOSH - 721,764
31/12/15 31/03/15 31/12/14 CAGR
RPS 6.06 4.54 5.11 18.59%
EPS 0.56 0.35 -0.21 -366.66%
DPS 0.00 0.00 0.00 -
NAPS 0.1144 0.1083 0.1047 9.26%
Price Multiplier on Financial Quarter End Date
31/12/15 31/03/15 31/12/14 CAGR
Date 31/12/15 31/03/15 31/12/14 -
Price 0.085 0.10 0.115 -
P/RPS 0.94 1.14 1.12 -16.07%
P/EPS 10.30 14.71 -27.61 -137.30%
EY 9.71 6.80 -3.62 -368.23%
DY 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.55 -9.09%
Price Multiplier on Announcement Date
31/12/15 31/03/15 31/12/14 CAGR
Date 18/02/16 19/05/15 17/02/15 -
Price 0.10 0.07 0.095 -
P/RPS 1.11 0.80 0.93 19.35%
P/EPS 12.12 10.29 -22.81 -153.13%
EY 8.25 9.71 -4.38 -288.35%
DY 0.00 0.00 0.00 -
P/NAPS 0.59 0.33 0.45 31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment