[WATTA] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
13-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -21.77%
YoY- 5.56%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Revenue 11,473 12,125 13,378 16,546 39,880 38,333 39,632 -17.97%
PBT -1,781 -1,344 -1,606 -1,692 -1,743 -794 -468 23.80%
Tax -214 -229 108 92 44 -164 -70 19.55%
NP -1,996 -1,573 -1,498 -1,600 -1,698 -958 -538 23.30%
-
NP to SH -1,996 -1,573 -1,498 -1,600 -1,694 -940 -521 23.94%
-
Tax Rate - - - - - - - -
Total Cost 13,469 13,698 14,877 18,146 41,578 39,291 40,170 -16.02%
-
Net Worth 54,911 56,601 54,911 57,446 52,377 54,911 55,756 -0.24%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Net Worth 54,911 56,601 54,911 57,446 52,377 54,911 55,756 -0.24%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
NP Margin -17.40% -12.98% -11.20% -9.67% -4.26% -2.50% -1.36% -
ROE -3.63% -2.78% -2.73% -2.79% -3.23% -1.71% -0.94% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
RPS 13.58 14.35 15.84 19.59 47.21 45.38 46.91 -17.97%
EPS -2.36 -1.87 -1.77 -1.89 -2.01 -1.11 -0.61 24.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.67 0.65 0.68 0.62 0.65 0.66 -0.24%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
RPS 13.58 14.35 15.84 19.59 47.21 45.38 46.91 -17.97%
EPS -2.36 -1.87 -1.77 -1.89 -2.01 -1.11 -0.61 24.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.67 0.65 0.68 0.62 0.65 0.66 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/06/16 30/06/15 -
Price 0.61 0.63 0.485 0.665 0.39 0.35 0.315 -
P/RPS 4.49 4.39 3.06 3.40 0.83 0.77 0.67 35.52%
P/EPS -25.82 -33.83 -27.34 -35.11 -19.45 -31.46 -51.04 -10.31%
EY -3.87 -2.96 -3.66 -2.85 -5.14 -3.18 -1.96 11.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.94 0.75 0.98 0.63 0.54 0.48 11.33%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/06/16 30/06/15 CAGR
Date 17/11/21 27/11/20 19/11/19 13/11/18 23/11/17 25/08/16 19/08/15 -
Price 0.60 0.58 0.56 0.48 0.35 0.365 0.31 -
P/RPS 4.42 4.04 3.54 2.45 0.74 0.80 0.66 35.51%
P/EPS -25.39 -31.14 -31.57 -25.34 -17.45 -32.80 -50.23 -10.32%
EY -3.94 -3.21 -3.17 -3.95 -5.73 -3.05 -1.99 11.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.87 0.86 0.71 0.56 0.56 0.47 11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment