[WATTA] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -141.27%
YoY- 17.65%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 CAGR
Revenue 12,456 12,032 13,784 19,100 40,612 38,176 40,556 -17.20%
PBT -1,680 212 -1,900 -1,424 -1,580 -852 108 -
Tax -240 -196 108 108 -26 -80 -64 23.54%
NP -1,920 16 -1,792 -1,316 -1,606 -932 44 -
-
NP to SH -1,920 16 -1,792 -1,316 -1,598 -912 60 -
-
Tax Rate - 92.45% - - - - 59.26% -
Total Cost 14,376 12,016 15,576 20,416 42,218 39,108 40,512 -15.27%
-
Net Worth 55,756 57,446 55,756 58,291 52,377 55,756 55,756 0.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 CAGR
Net Worth 55,756 57,446 55,756 58,291 52,377 55,756 55,756 0.00%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 CAGR
NP Margin -15.41% 0.13% -13.00% -6.89% -3.95% -2.44% 0.11% -
ROE -3.44% 0.03% -3.21% -2.26% -3.05% -1.64% 0.11% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 CAGR
RPS 14.74 14.24 16.32 22.61 48.07 45.19 48.01 -17.21%
EPS -2.28 0.00 -2.12 -1.56 -1.90 -1.08 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.66 0.69 0.62 0.66 0.66 0.00%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 CAGR
RPS 14.74 14.24 16.32 22.61 48.07 45.19 48.01 -17.21%
EPS -2.28 0.00 -2.12 -1.56 -1.90 -1.08 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.66 0.69 0.62 0.66 0.66 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/12/15 31/12/14 -
Price 0.53 0.50 0.80 0.24 0.375 0.32 0.38 -
P/RPS 3.59 3.51 4.90 1.06 0.78 0.71 0.79 27.39%
P/EPS -23.32 2,640.00 -37.71 -15.41 -19.82 -29.64 535.04 -
EY -4.29 0.04 -2.65 -6.49 -5.04 -3.37 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.74 1.21 0.35 0.60 0.48 0.58 5.27%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/12/15 31/12/14 CAGR
Date 27/05/21 25/06/20 29/05/19 24/05/18 25/05/17 29/02/16 13/02/15 -
Price 0.66 0.47 0.70 0.34 0.40 0.345 0.36 -
P/RPS 4.48 3.30 4.29 1.50 0.83 0.76 0.75 33.09%
P/EPS -29.04 2,481.60 -33.00 -21.83 -21.15 -31.96 506.88 -
EY -3.44 0.04 -3.03 -4.58 -4.73 -3.13 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.69 1.06 0.49 0.65 0.52 0.55 10.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment