[TOMEI] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 289,414 223,832 140,408 0 -
PBT 21,160 16,213 28,981 0 -
Tax -5,653 -3,478 -2,657 0 -
NP 15,507 12,735 26,324 0 -
-
NP to SH 15,174 12,307 26,235 0 -
-
Tax Rate 26.72% 21.45% 9.17% - -
Total Cost 273,907 211,097 114,084 0 -
-
Net Worth 114,687 102,144 83,788 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 114,687 102,144 83,788 0 -
NOSH 126,029 126,104 113,228 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 5.36% 5.69% 18.75% 0.00% -
ROE 13.23% 12.05% 31.31% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 229.64 177.50 124.00 0.00 -
EPS 12.04 9.77 23.17 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.81 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 208.81 161.49 101.30 0.00 -
EPS 10.95 8.88 18.93 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8275 0.737 0.6045 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/12/08 31/12/07 29/12/06 - -
Price 0.38 0.81 0.69 0.00 -
P/RPS 0.17 0.46 0.56 0.00 -
P/EPS 3.16 8.30 2.98 0.00 -
EY 31.68 12.05 33.58 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 1.00 0.93 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/09 26/02/08 27/02/07 - -
Price 0.44 0.75 0.66 0.00 -
P/RPS 0.19 0.42 0.53 0.00 -
P/EPS 3.65 7.68 2.85 0.00 -
EY 27.36 13.01 35.11 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.93 0.89 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment