[TOMEI] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 76,376 41,450 0 0 0 0 -
PBT 23,248 18,787 0 0 0 0 -
Tax -1,802 -824 0 0 0 0 -
NP 21,446 17,963 0 0 0 0 -
-
NP to SH 21,375 17,930 0 0 0 0 -
-
Tax Rate 7.75% 4.39% - - - - -
Total Cost 54,930 23,487 0 0 0 0 -
-
Net Worth 74,737 58,962 0 0 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 74,737 58,962 0 0 0 0 -
NOSH 106,768 89,337 0 0 0 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 28.08% 43.34% 0.00% 0.00% 0.00% 0.00% -
ROE 28.60% 30.41% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 71.53 46.40 0.00 0.00 0.00 0.00 -
EPS 20.02 20.07 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.66 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 55.11 29.91 0.00 0.00 0.00 0.00 -
EPS 15.42 12.94 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5392 0.4254 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/09/06 - - - - - -
Price 0.64 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.89 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.20 0.00 0.00 0.00 0.00 0.00 -
EY 31.28 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 23/11/06 25/08/06 - - - - -
Price 0.69 0.66 0.00 0.00 0.00 0.00 -
P/RPS 0.96 1.42 0.00 0.00 0.00 0.00 -
P/EPS 3.45 3.29 0.00 0.00 0.00 0.00 -
EY 29.01 30.41 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment