[MESB] YoY Annualized Quarter Result on 30-Sep-2017

Stock
[MESB] MESB BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017
Profit Trend
QoQ- -156.38%
YoY- -541.13%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/09/17 31/03/08 30/09/07 31/12/07 CAGR
Revenue 40,927 134,342 92,088 134,517 128,538 -10.32%
PBT 3,456 -4,132 -1,404 -109 500 20.20%
Tax -705 -638 -996 -391 -1,061 -3.81%
NP 2,751 -4,770 -2,400 -501 -561 -
-
NP to SH 2,751 -4,770 -3,380 -804 -624 -
-
Tax Rate 20.40% - - - 212.20% -
Total Cost 38,176 139,112 94,488 135,018 129,099 -10.95%
-
Net Worth 82,092 78,940 42,880 46,115 43,999 6.11%
Dividend
30/06/18 30/09/17 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 30/09/17 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 82,092 78,940 42,880 46,115 43,999 6.11%
NOSH 81,900 41,989 42,039 42,307 42,307 6.49%
Ratio Analysis
30/06/18 30/09/17 31/03/08 30/09/07 31/12/07 CAGR
NP Margin 6.72% -3.55% -2.61% -0.37% -0.44% -
ROE 3.35% -6.04% -7.88% -1.74% -1.42% -
Per Share
30/06/18 30/09/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 53.35 319.94 219.05 317.95 303.82 -15.26%
EPS 3.58 -11.36 -8.04 -1.92 -1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.88 1.02 1.09 1.04 0.27%
Adjusted Per Share Value based on latest NOSH - 42,016
30/06/18 30/09/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 28.36 93.10 63.82 93.22 89.08 -10.32%
EPS 1.91 -3.31 -2.34 -0.56 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5689 0.5471 0.2972 0.3196 0.3049 6.11%
Price Multiplier on Financial Quarter End Date
30/06/18 30/09/17 31/03/08 30/09/07 31/12/07 CAGR
Date 29/06/18 29/09/17 31/03/08 28/09/07 31/12/07 -
Price 0.29 1.00 0.42 0.45 0.42 -
P/RPS 0.54 0.31 0.00 0.14 0.14 13.71%
P/EPS 8.09 -8.80 0.00 -23.68 -28.48 -
EY 12.37 -11.36 0.00 -4.22 -3.51 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.53 0.42 0.41 0.40 -3.67%
Price Multiplier on Announcement Date
30/06/18 30/09/17 31/03/08 30/09/07 31/12/07 CAGR
Date 28/08/18 29/11/17 28/05/08 23/11/07 29/02/08 -
Price 0.285 1.02 0.45 0.45 0.43 -
P/RPS 0.53 0.32 0.00 0.14 0.14 13.51%
P/EPS 7.95 -8.98 0.00 -23.68 -29.15 -
EY 12.58 -11.14 0.00 -4.22 -3.43 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.54 0.45 0.41 0.41 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment