[MESB] YoY Annualized Quarter Result on 31-Mar-2008

Stock
[MESB] MESB BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- -441.67%
YoY- -661.26%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Revenue 136,754 134,342 167,308 92,088 134,517 128,538 0.62%
PBT -2,848 -4,132 11,520 -1,404 -109 500 -
Tax -1,050 -638 -3,060 -996 -391 -1,061 -0.10%
NP -3,898 -4,770 8,460 -2,400 -501 -561 21.37%
-
NP to SH -3,898 -4,770 8,460 -3,380 -804 -624 20.08%
-
Tax Rate - - 26.56% - - 212.20% -
Total Cost 140,653 139,112 158,848 94,488 135,018 129,099 0.86%
-
Net Worth 87,633 78,940 83,508 42,880 46,115 43,999 7.12%
Dividend
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 87,633 78,940 83,508 42,880 46,115 43,999 7.12%
NOSH 81,900 41,989 41,964 42,039 42,307 42,307 6.82%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
NP Margin -2.85% -3.55% 5.06% -2.61% -0.37% -0.44% -
ROE -4.45% -6.04% 10.13% -7.88% -1.74% -1.42% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 166.98 319.94 398.69 219.05 317.95 303.82 -5.80%
EPS -4.76 -11.36 20.16 -8.04 -1.92 -1.49 12.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.88 1.99 1.02 1.09 1.04 0.28%
Adjusted Per Share Value based on latest NOSH - 42,039
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
RPS 94.77 93.10 115.95 63.82 93.22 89.08 0.62%
EPS -2.70 -3.31 5.86 -2.34 -0.56 -0.43 20.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6073 0.5471 0.5787 0.2972 0.3196 0.3049 7.12%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/08 28/09/07 31/12/07 -
Price 0.54 1.00 0.80 0.42 0.45 0.42 -
P/RPS 0.32 0.31 0.20 0.00 0.14 0.14 8.61%
P/EPS -11.34 -8.80 3.97 0.00 -23.68 -28.48 -8.79%
EY -8.82 -11.36 25.20 0.00 -4.22 -3.51 9.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.40 0.42 0.41 0.40 2.25%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/08 30/09/07 31/12/07 CAGR
Date 28/02/18 29/11/17 28/08/17 28/05/08 23/11/07 29/02/08 -
Price 0.39 1.02 0.865 0.45 0.45 0.43 -
P/RPS 0.23 0.32 0.22 0.00 0.14 0.14 5.08%
P/EPS -8.19 -8.98 4.29 0.00 -23.68 -29.15 -11.91%
EY -12.21 -11.14 23.31 0.00 -4.22 -3.43 13.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.54 0.43 0.45 0.41 0.41 -1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment