[SCNWOLF] YoY Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[SCNWOLF] SCANWOLF CORPORATION BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -419.4%
YoY- -162.83%
Quarter Report
Latest QR
Upcoming QR
SCNWOLF's Result
SCNWOLF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 53,329 43,603 36,755 36,947 41,691 39,342 36,951 5.18%
PBT -1,442 -921 -1,889 -857 1,889 3,159 2,122 -
Tax -613 -124 -41 -297 -412 -651 -791 -3.45%
NP -2,055 -1,045 -1,930 -1,154 1,477 2,508 1,331 -
-
NP to SH -2,055 -1,500 -2,192 -928 1,477 2,508 1,331 -
-
Tax Rate - - - - 21.81% 20.61% 37.28% -
Total Cost 55,384 44,648 38,685 38,101 40,214 36,834 35,620 6.27%
-
Net Worth 41,140 40,703 42,357 42,569 45,810 46,975 47,306 -1.90%
Dividend
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - 2,369 3,980 2,405 -
Div Payout % - - - - 160.43% 158.73% 180.72% -
Equity
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 41,140 40,703 42,357 42,569 45,810 46,975 47,306 -1.90%
NOSH 87,534 75,376 75,637 76,016 78,983 79,619 80,180 1.21%
Ratio Analysis
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -3.85% -2.40% -5.25% -3.12% 3.54% 6.37% 3.60% -
ROE -5.00% -3.69% -5.18% -2.18% 3.22% 5.34% 2.81% -
Per Share
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 60.92 57.85 48.59 48.60 52.78 49.41 46.08 3.92%
EPS -2.37 -1.99 -2.98 -1.22 1.87 3.15 1.66 -
DPS 0.00 0.00 0.00 0.00 3.00 5.00 3.00 -
NAPS 0.47 0.54 0.56 0.56 0.58 0.59 0.59 -3.08%
Adjusted Per Share Value based on latest NOSH - 77,766
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 26.26 21.47 18.10 18.20 20.53 19.37 18.20 5.18%
EPS -1.01 -0.74 -1.08 -0.46 0.73 1.24 0.66 -
DPS 0.00 0.00 0.00 0.00 1.17 1.96 1.18 -
NAPS 0.2026 0.2005 0.2086 0.2096 0.2256 0.2313 0.233 -1.90%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 30/06/16 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.295 0.44 0.345 0.34 0.45 0.36 0.35 -
P/RPS 0.48 0.76 0.71 0.70 0.85 0.73 0.76 -6.13%
P/EPS -12.57 -22.11 -11.90 -27.85 24.06 11.43 21.08 -
EY -7.96 -4.52 -8.40 -3.59 4.16 8.75 4.74 -
DY 0.00 0.00 0.00 0.00 6.67 13.89 8.57 -
P/NAPS 0.63 0.81 0.62 0.61 0.78 0.61 0.59 0.90%
Price Multiplier on Announcement Date
30/06/16 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/08/16 26/05/14 30/05/13 28/05/12 30/05/11 24/05/10 25/05/09 -
Price 0.29 0.40 0.29 0.32 0.44 0.33 0.46 -
P/RPS 0.48 0.69 0.60 0.66 0.83 0.67 1.00 -9.62%
P/EPS -12.35 -20.10 -10.01 -26.21 23.53 10.48 27.71 -
EY -8.10 -4.98 -9.99 -3.81 4.25 9.55 3.61 -
DY 0.00 0.00 0.00 0.00 6.82 15.15 6.52 -
P/NAPS 0.62 0.74 0.52 0.57 0.76 0.56 0.78 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment