[IHB] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 50.5%
YoY- -171.87%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 218,874 155,649 150,181 166,214 174,349 171,821 175,272 3.10%
PBT -3,896 330 -7,357 -3,382 474 4,446 8,009 -
Tax 1,011 -293 -632 -490 -1,458 -1,942 -2,696 -
NP -2,885 37 -7,989 -3,873 -984 2,504 5,313 -
-
NP to SH -3,072 42 -7,854 -3,878 -1,426 2,693 5,381 -
-
Tax Rate - 88.79% - - 307.59% 43.68% 33.66% -
Total Cost 221,759 155,612 158,170 170,087 175,333 169,317 169,958 3.73%
-
Net Worth 144,132 88,440 81,586 85,346 87,764 86,571 82,882 7.92%
Dividend
31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 144,132 88,440 81,586 85,346 87,764 86,571 82,882 7.92%
NOSH 186,910 132,000 119,979 120,206 120,224 120,238 120,119 6.28%
Ratio Analysis
31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -1.32% 0.02% -5.32% -2.33% -0.56% 1.46% 3.03% -
ROE -2.13% 0.05% -9.63% -4.54% -1.63% 3.11% 6.49% -
Per Share
31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 118.45 117.92 125.17 138.27 145.02 142.90 145.92 -2.83%
EPS -1.87 0.04 -6.55 -3.23 -1.19 2.24 4.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.67 0.68 0.71 0.73 0.72 0.69 1.70%
Adjusted Per Share Value based on latest NOSH - 120,119
31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 51.43 36.58 35.29 39.06 40.97 40.38 41.19 3.10%
EPS -0.72 0.01 -1.85 -0.91 -0.34 0.63 1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3387 0.2078 0.1917 0.2006 0.2062 0.2034 0.1948 7.91%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.88 0.64 0.41 0.485 0.415 0.43 0.515 -
P/RPS 0.74 0.54 0.33 0.35 0.29 0.30 0.35 10.86%
P/EPS -52.93 1,980.03 -6.26 -15.03 -34.97 19.20 11.50 -
EY -1.89 0.05 -15.97 -6.65 -2.86 5.21 8.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.96 0.60 0.68 0.57 0.60 0.75 5.81%
Price Multiplier on Announcement Date
31/12/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 27/02/19 30/11/16 26/11/15 27/11/14 28/11/13 28/11/12 29/11/11 -
Price 0.90 0.68 0.50 0.44 0.43 0.43 0.50 -
P/RPS 0.76 0.58 0.40 0.32 0.30 0.30 0.34 11.72%
P/EPS -54.14 2,103.78 -7.64 -13.64 -36.24 19.20 11.16 -
EY -1.85 0.05 -13.09 -7.33 -2.76 5.21 8.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.01 0.74 0.62 0.59 0.60 0.72 6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment