[IHB] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 50.5%
YoY- -171.87%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 149,968 180,292 172,785 166,214 161,680 180,332 181,848 -12.08%
PBT -10,612 -2,624 -777 -3,382 -7,634 -2,972 1,713 -
Tax -322 -712 -484 -490 -204 -1,124 -1,410 -62.73%
NP -10,934 -3,336 -1,261 -3,873 -7,838 -4,096 303 -
-
NP to SH -10,932 -3,336 -1,264 -3,878 -7,836 -4,096 271 -
-
Tax Rate - - - - - - 82.31% -
Total Cost 160,902 183,628 174,046 170,087 169,518 184,428 181,545 -7.75%
-
Net Worth 81,510 85,782 87,892 85,346 85,069 87,943 87,191 -4.40%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 81,510 85,782 87,892 85,346 85,069 87,943 87,191 -4.40%
NOSH 119,868 119,142 120,400 120,206 119,816 120,470 117,826 1.15%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -7.29% -1.85% -0.73% -2.33% -4.85% -2.27% 0.17% -
ROE -13.41% -3.89% -1.44% -4.54% -9.21% -4.66% 0.31% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 125.11 151.32 143.51 138.27 134.94 149.69 154.34 -13.09%
EPS -9.12 -2.80 -1.05 -3.23 -6.54 -3.40 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.72 0.73 0.71 0.71 0.73 0.74 -5.49%
Adjusted Per Share Value based on latest NOSH - 120,119
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 35.24 42.37 40.60 39.06 37.99 42.38 42.73 -12.08%
EPS -2.57 -0.78 -0.30 -0.91 -1.84 -0.96 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1915 0.2016 0.2065 0.2006 0.1999 0.2067 0.2049 -4.42%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.40 0.45 0.42 0.485 0.495 0.515 0.49 -
P/RPS 0.32 0.30 0.29 0.35 0.37 0.34 0.32 0.00%
P/EPS -4.39 -16.07 -40.01 -15.03 -7.57 -15.15 213.04 -
EY -22.80 -6.22 -2.50 -6.65 -13.21 -6.60 0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.62 0.58 0.68 0.70 0.71 0.66 -7.22%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 28/05/15 26/02/15 27/11/14 26/08/14 29/05/14 27/02/14 -
Price 0.40 0.40 0.46 0.44 0.47 0.42 0.575 -
P/RPS 0.32 0.26 0.32 0.32 0.35 0.28 0.37 -9.24%
P/EPS -4.39 -14.29 -43.82 -13.64 -7.19 -12.35 250.00 -
EY -22.80 -7.00 -2.28 -7.33 -13.91 -8.10 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.56 0.63 0.62 0.66 0.58 0.78 -17.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment