[IHB] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -21.71%
YoY- -3.18%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 180,768 180,292 180,332 198,012 168,212 178,832 166,504 1.37%
PBT 1,248 -2,624 -2,972 5,220 4,568 6,408 9,692 -28.91%
Tax -784 -712 -1,124 -2,152 -1,860 -2,556 -3,176 -20.78%
NP 464 -3,336 -4,096 3,068 2,708 3,852 6,516 -35.59%
-
NP to SH 404 -3,336 -4,096 3,040 3,140 4,192 6,444 -36.94%
-
Tax Rate 62.82% - - 41.23% 40.72% 39.89% 32.77% -
Total Cost 180,304 183,628 184,428 194,944 165,504 174,980 159,988 2.01%
-
Net Worth 84,587 85,782 87,943 89,269 85,746 80,708 59,888 5.91%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 84,587 85,782 87,943 89,269 85,746 80,708 59,888 5.91%
NOSH 126,250 119,142 120,470 120,634 120,769 120,459 59,888 13.22%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.26% -1.85% -2.27% 1.55% 1.61% 2.15% 3.91% -
ROE 0.48% -3.89% -4.66% 3.41% 3.66% 5.19% 10.76% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 143.18 151.32 149.69 164.14 139.28 148.46 278.02 -10.46%
EPS 0.32 -2.80 -3.40 2.52 2.60 3.48 5.36 -37.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.72 0.73 0.74 0.71 0.67 1.00 -6.45%
Adjusted Per Share Value based on latest NOSH - 120,634
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 42.48 42.37 42.38 46.53 39.53 42.02 39.13 1.37%
EPS 0.09 -0.78 -0.96 0.71 0.74 0.99 1.51 -37.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1988 0.2016 0.2067 0.2098 0.2015 0.1897 0.1407 5.92%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.76 0.45 0.515 0.40 0.53 0.55 0.67 -
P/RPS 0.53 0.30 0.34 0.24 0.38 0.37 0.24 14.10%
P/EPS 237.50 -16.07 -15.15 15.87 20.38 15.80 6.23 83.35%
EY 0.42 -6.22 -6.60 6.30 4.91 6.33 16.06 -45.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.62 0.71 0.54 0.75 0.82 0.67 9.09%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 28/05/15 29/05/14 30/05/13 28/05/12 30/05/11 27/05/10 -
Price 0.65 0.40 0.42 0.44 0.47 0.545 0.64 -
P/RPS 0.45 0.26 0.28 0.27 0.34 0.37 0.23 11.82%
P/EPS 203.12 -14.29 -12.35 17.46 18.08 15.66 5.95 80.01%
EY 0.49 -7.00 -8.10 5.73 5.53 6.39 16.81 -44.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.56 0.58 0.59 0.66 0.81 0.64 7.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment