[SIGN] YoY Annualized Quarter Result on 31-Mar-2021

Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- 29.98%
YoY- 571.88%
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 31/03/21 CAGR
Revenue 168,566 123,444 139,122 29.02%
PBT 18,996 7,440 10,464 120.65%
Tax -4,939 -282 -3,414 63.25%
NP 14,056 7,158 7,049 149.93%
-
NP to SH 15,184 11,874 9,460 87.39%
-
Tax Rate 26.00% 3.79% 32.63% -
Total Cost 154,509 116,286 132,073 23.15%
-
Net Worth 201,480 198,720 185,581 11.52%
Dividend
31/12/21 30/09/21 31/03/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/12/21 30/09/21 31/03/21 CAGR
Net Worth 201,480 198,720 185,581 11.52%
NOSH 295,248 295,248 262,733 16.74%
Ratio Analysis
31/12/21 30/09/21 31/03/21 CAGR
NP Margin 8.34% 5.80% 5.07% -
ROE 7.54% 5.98% 5.10% -
Per Share
31/12/21 30/09/21 31/03/21 CAGR
RPS 61.07 44.73 52.48 22.28%
EPS 5.52 4.20 3.73 68.24%
DPS 0.00 0.00 0.00 -
NAPS 0.73 0.72 0.70 5.72%
Adjusted Per Share Value based on latest NOSH - 262,733
31/12/21 30/09/21 31/03/21 CAGR
RPS 26.11 19.12 21.55 29.01%
EPS 2.35 1.84 1.47 86.39%
DPS 0.00 0.00 0.00 -
NAPS 0.3121 0.3079 0.2875 11.51%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 31/03/21 CAGR
Date 31/12/21 30/09/21 31/03/21 -
Price 1.38 0.93 1.09 -
P/RPS 2.26 2.08 2.08 11.64%
P/EPS 25.08 21.62 30.55 -23.03%
EY 3.99 4.63 3.27 30.22%
DY 0.00 0.00 0.00 -
P/NAPS 1.89 1.29 1.56 29.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 31/03/21 CAGR
Date 21/02/22 25/11/21 24/05/21 -
Price 1.40 1.32 0.985 -
P/RPS 2.29 2.95 1.88 29.93%
P/EPS 25.45 30.68 27.60 -10.20%
EY 3.93 3.26 3.62 11.52%
DY 0.00 0.00 0.00 -
P/NAPS 1.92 1.83 1.41 50.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment