[SKYGATE] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -5.08%
YoY- 558.14%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 260,906 199,002 94,456 99,360 40,532 40,774 54,488 29.81%
PBT 84,702 75,084 23,720 31,838 2,360 1,394 1,484 96.15%
Tax -18,076 -16,620 -6,520 -8,256 -872 -964 -494 82.15%
NP 66,626 58,464 17,200 23,582 1,488 430 990 101.61%
-
NP to SH 59,774 47,372 11,302 15,848 2,408 740 922 100.36%
-
Tax Rate 21.34% 22.14% 27.49% 25.93% 36.95% 69.15% 33.29% -
Total Cost 194,280 140,538 77,256 75,778 39,044 40,344 53,498 23.96%
-
Net Worth 256,073 232,220 176,648 137,231 110,844 80,166 81,722 20.95%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 256,073 232,220 176,648 137,231 110,844 80,166 81,722 20.95%
NOSH 301,585 301,585 301,585 221,340 191,111 154,166 104,772 19.25%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 25.54% 29.38% 18.21% 23.73% 3.67% 1.05% 1.82% -
ROE 23.34% 20.40% 6.40% 11.55% 2.17% 0.92% 1.13% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 86.60 65.99 34.76 44.89 21.21 26.45 52.01 8.86%
EPS 20.14 15.70 4.16 7.16 1.26 0.48 0.88 68.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.77 0.65 0.62 0.58 0.52 0.78 1.44%
Adjusted Per Share Value based on latest NOSH - 220,588
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 81.64 62.27 29.56 31.09 12.68 12.76 17.05 29.81%
EPS 18.70 14.82 3.54 4.96 0.75 0.23 0.29 100.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8013 0.7267 0.5528 0.4294 0.3469 0.2509 0.2557 20.95%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.68 0.74 0.63 0.84 0.75 0.585 0.87 -
P/RPS 0.79 1.12 1.81 1.87 3.54 2.21 1.67 -11.72%
P/EPS 3.43 4.71 15.15 11.73 59.52 121.87 98.86 -42.87%
EY 29.18 21.23 6.60 8.52 1.68 0.82 1.01 75.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 0.97 1.35 1.29 1.13 1.12 -5.45%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 27/08/18 28/08/17 24/08/16 21/08/15 26/08/14 29/08/13 -
Price 0.655 0.81 0.515 0.87 0.665 0.585 0.875 -
P/RPS 0.76 1.23 1.48 1.94 3.14 2.21 1.68 -12.37%
P/EPS 3.30 5.16 12.38 12.15 52.78 121.87 99.43 -43.29%
EY 30.29 19.39 8.08 8.23 1.89 0.82 1.01 76.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.05 0.79 1.40 1.15 1.13 1.12 -6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment