[SKYGATE] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -23.27%
YoY- 88.09%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 43,046 24,469 29,437 10,552 10,711 13,592 23,617 10.51%
PBT 16,752 6,082 8,657 349 435 159 2,112 41.19%
Tax -3,683 -1,642 -2,441 -286 -277 -35 -359 47.38%
NP 13,069 4,440 6,216 63 158 124 1,753 39.74%
-
NP to SH 11,635 3,119 3,750 521 277 67 1,805 36.40%
-
Tax Rate 21.99% 27.00% 28.20% 81.95% 63.68% 22.01% 17.00% -
Total Cost 29,977 20,029 23,221 10,489 10,553 13,468 21,864 5.39%
-
Net Worth 232,220 176,648 136,764 111,918 80,022 87,099 86,226 17.94%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 232,220 176,648 136,764 111,918 80,022 87,099 86,226 17.94%
NOSH 301,585 301,585 220,588 192,962 153,888 111,666 114,968 17.42%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 30.36% 18.15% 21.12% 0.60% 1.48% 0.91% 7.42% -
ROE 5.01% 1.77% 2.74% 0.47% 0.35% 0.08% 2.09% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.27 9.00 13.34 5.47 6.96 12.17 20.54 -5.88%
EPS 3.86 1.15 1.70 0.27 0.18 0.06 1.57 16.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.65 0.62 0.58 0.52 0.78 0.75 0.43%
Adjusted Per Share Value based on latest NOSH - 192,962
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 13.47 7.66 9.21 3.30 3.35 4.25 7.39 10.51%
EPS 3.64 0.98 1.17 0.16 0.09 0.02 0.56 36.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7267 0.5528 0.428 0.3502 0.2504 0.2726 0.2698 17.94%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.74 0.63 0.84 0.75 0.585 0.87 0.77 -
P/RPS 5.18 7.00 6.29 13.72 8.40 7.15 3.75 5.52%
P/EPS 19.18 54.89 49.41 277.78 325.00 1,450.00 49.04 -14.47%
EY 5.21 1.82 2.02 0.36 0.31 0.07 2.04 16.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.97 1.35 1.29 1.13 1.12 1.03 -1.16%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 28/08/17 24/08/16 21/08/15 26/08/14 29/08/13 27/08/12 -
Price 0.81 0.515 0.87 0.665 0.585 0.875 0.83 -
P/RPS 5.67 5.72 6.52 12.16 8.40 7.19 4.04 5.80%
P/EPS 21.00 44.87 51.18 246.30 325.00 1,458.33 52.87 -14.25%
EY 4.76 2.23 1.95 0.41 0.31 0.07 1.89 16.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.79 1.40 1.15 1.13 1.12 1.11 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment