[BARAKAH] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 23.78%
YoY- 71.66%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 70,168 130,512 225,004 230,668 307,368 413,340 763,960 -30.71%
PBT 386,368 -10,148 -21,468 -53,674 -12,580 6,632 74,512 28.78%
Tax -14,428 -1,604 -1,640 -342 -5,864 -1,592 -14,084 0.37%
NP 371,940 -11,752 -23,108 -54,017 -18,444 5,040 60,428 32.21%
-
NP to SH 371,940 -11,752 -23,104 -53,980 -18,392 5,092 60,484 32.19%
-
Tax Rate 3.73% - - - - 24.00% 18.90% -
Total Cost -301,772 142,264 248,112 284,685 325,812 408,300 703,532 -
-
Net Worth 1,587 -155,289 -195,543 155,116 416,201 349,226 356,980 -56.49%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,587 -155,289 -195,543 155,116 416,201 349,226 356,980 -56.49%
NOSH 835,786 835,786 835,786 826,405 821,071 848,666 779,432 1.07%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 530.07% -9.00% -10.27% -23.42% -6.00% 1.22% 7.91% -
ROE 23,422.00% 0.00% 0.00% -34.80% -4.42% 1.46% 16.94% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 8.40 15.62 27.09 27.91 37.43 48.70 98.01 -31.44%
EPS 44.52 -1.40 -2.80 -6.53 -2.24 0.60 7.76 30.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 -0.1858 -0.2354 0.1877 0.5069 0.4115 0.458 -56.95%
Adjusted Per Share Value based on latest NOSH - 826,405
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.97 12.96 22.35 22.91 30.53 41.06 75.88 -30.71%
EPS 36.94 -1.17 -2.29 -5.36 -1.83 0.51 6.01 32.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 -0.1542 -0.1942 0.1541 0.4134 0.3469 0.3546 -56.39%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.08 0.05 0.03 0.14 0.66 0.75 0.875 -
P/RPS 0.95 0.32 0.11 0.50 1.76 1.54 0.89 1.00%
P/EPS 0.18 -3.56 -1.08 -2.14 -29.46 125.00 11.28 -47.05%
EY 556.27 -28.12 -92.71 -46.66 -3.39 0.80 8.87 88.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.11 0.00 0.00 0.75 1.30 1.82 1.91 60.86%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/11/21 26/11/20 28/11/19 29/11/18 30/05/17 25/05/16 26/05/15 -
Price 0.075 0.05 0.03 0.065 0.64 0.675 0.845 -
P/RPS 0.89 0.32 0.11 0.23 1.71 1.39 0.86 0.52%
P/EPS 0.17 -3.56 -1.08 -1.00 -28.57 112.50 10.89 -47.23%
EY 593.36 -28.12 -92.71 -100.49 -3.50 0.89 9.18 89.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 39.47 0.00 0.00 0.35 1.26 1.64 1.84 60.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment