[BARAKAH] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -14.34%
YoY- 71.66%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 355,537 293,684 243,253 173,001 78,545 19,381 310,936 9.37%
PBT -360,459 -92,565 -51,096 -40,256 -35,158 -19,812 -216,722 40.50%
Tax -12,443 -10,971 -10,513 -257 -266 -115 -25 6252.27%
NP -372,902 -103,536 -61,609 -40,513 -35,424 -19,927 -216,747 43.72%
-
NP to SH -372,865 -103,507 -61,581 -40,485 -35,409 -19,927 -216,697 43.73%
-
Tax Rate - - - - - - - -
Total Cost 728,439 397,220 304,862 213,514 113,969 39,308 527,683 24.05%
-
Net Worth -178,347 94,581 135,982 155,116 160,901 178,668 203,342 -
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth -178,347 94,581 135,982 155,116 160,901 178,668 203,342 -
NOSH 835,786 835,786 835,786 826,405 826,405 826,405 826,405 0.75%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -104.88% -35.25% -25.33% -23.42% -45.10% -102.82% -69.71% -
ROE 0.00% -109.44% -45.29% -26.10% -22.01% -11.15% -106.57% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 42.80 35.40 29.37 20.93 9.50 2.35 37.66 8.92%
EPS -44.89 -12.48 -7.44 -4.90 -4.28 -2.41 -26.25 43.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2147 0.114 0.1642 0.1877 0.1947 0.2162 0.2463 -
Adjusted Per Share Value based on latest NOSH - 826,405
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.45 29.28 24.25 17.25 7.83 1.93 31.00 9.38%
EPS -37.18 -10.32 -6.14 -4.04 -3.53 -1.99 -21.61 43.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1778 0.0943 0.1356 0.1547 0.1604 0.1781 0.2027 -
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.05 0.095 0.06 0.14 0.13 0.255 0.29 -
P/RPS 0.12 0.27 0.20 0.67 1.37 10.87 0.77 -71.13%
P/EPS -0.11 -0.76 -0.81 -2.86 -3.03 -10.58 -1.10 -78.54%
EY -897.73 -131.32 -123.93 -34.99 -32.96 -9.46 -90.51 363.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.83 0.37 0.75 0.67 1.18 1.18 -
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 28/02/19 29/11/18 29/08/18 30/05/18 27/02/18 -
Price 0.03 0.06 0.09 0.065 0.145 0.095 0.275 -
P/RPS 0.07 0.17 0.31 0.31 1.53 4.05 0.73 -79.13%
P/EPS -0.07 -0.48 -1.21 -1.33 -3.38 -3.94 -1.05 -83.63%
EY -1,496.22 -207.93 -82.62 -75.37 -29.55 -25.38 -95.45 529.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.53 0.55 0.35 0.74 0.44 1.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment