[BARAKAH] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -14.34%
YoY- 71.66%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 17,542 32,628 56,251 173,001 76,842 103,335 190,990 -30.71%
PBT 96,592 -2,537 -5,367 -40,256 -3,145 1,658 18,628 28.78%
Tax -3,607 -401 -410 -257 -1,466 -398 -3,521 0.37%
NP 92,985 -2,938 -5,777 -40,513 -4,611 1,260 15,107 32.21%
-
NP to SH 92,985 -2,938 -5,776 -40,485 -4,598 1,273 15,121 32.19%
-
Tax Rate 3.73% - - - - 24.00% 18.90% -
Total Cost -75,443 35,566 62,028 213,514 81,453 102,075 175,883 -
-
Net Worth 1,587 -155,289 -195,543 155,116 416,201 349,226 356,980 -56.49%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,587 -155,289 -195,543 155,116 416,201 349,226 356,980 -56.49%
NOSH 835,786 835,786 835,786 826,405 821,071 848,666 779,432 1.07%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 530.07% -9.00% -10.27% -23.42% -6.00% 1.22% 7.91% -
ROE 5,855.50% 0.00% 0.00% -26.10% -1.10% 0.36% 4.24% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.10 3.90 6.77 20.93 9.36 12.18 24.50 -31.44%
EPS 11.13 -0.35 -0.70 -4.90 -0.56 0.15 1.94 30.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0019 -0.1858 -0.2354 0.1877 0.5069 0.4115 0.458 -56.95%
Adjusted Per Share Value based on latest NOSH - 826,405
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.75 3.25 5.61 17.25 7.66 10.30 19.04 -30.70%
EPS 9.27 -0.29 -0.58 -4.04 -0.46 0.13 1.51 32.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0016 -0.1548 -0.195 0.1547 0.415 0.3482 0.3559 -56.42%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.08 0.05 0.03 0.14 0.66 0.75 0.875 -
P/RPS 3.81 1.28 0.44 0.67 7.05 6.16 3.57 1.00%
P/EPS 0.72 -14.22 -4.31 -2.86 -117.86 500.00 45.10 -47.05%
EY 139.07 -7.03 -23.18 -34.99 -0.85 0.20 2.22 88.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.11 0.00 0.00 0.75 1.30 1.82 1.91 60.86%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 29/11/21 26/11/20 28/11/19 29/11/18 30/05/17 25/05/16 26/05/15 -
Price 0.075 0.05 0.03 0.065 0.64 0.675 0.845 -
P/RPS 3.57 1.28 0.44 0.31 6.84 5.54 3.45 0.52%
P/EPS 0.67 -14.22 -4.31 -1.33 -114.29 450.00 43.56 -47.35%
EY 148.34 -7.03 -23.18 -75.37 -0.88 0.22 2.30 89.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 39.47 0.00 0.00 0.35 1.26 1.64 1.84 60.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment