[HANDAL] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 94.13%
YoY- -126.37%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Revenue 70,004 38,741 68,128 129,312 54,128 57,304 89,556 -3.45%
PBT 62,200 -13,624 1,220 12,712 -9,650 3,884 2,200 61.15%
Tax 0 704 -612 0 44 -1,248 -1,356 -
NP 62,200 -12,920 608 12,712 -9,606 2,636 844 84.78%
-
NP to SH 48,380 -11,193 -1,484 5,628 -8,481 2,636 848 78.15%
-
Tax Rate 0.00% - 50.16% 0.00% - 32.13% 61.64% -
Total Cost 7,804 51,661 67,520 116,600 63,734 54,668 88,712 -29.32%
-
Net Worth 50,477 73,949 78,665 102,702 89,426 99,007 114,153 -10.99%
Dividend
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Net Worth 50,477 73,949 78,665 102,702 89,426 99,007 114,153 -10.99%
NOSH 240,677 231,091 218,826 218,826 160,000 160,000 163,076 5.71%
Ratio Analysis
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
NP Margin 88.85% -33.35% 0.89% 9.83% -17.75% 4.60% 0.94% -
ROE 95.85% -15.14% -1.89% 5.48% -9.48% 2.66% 0.74% -
Per Share
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
RPS 29.12 16.76 31.18 59.18 33.90 35.88 54.92 -8.66%
EPS 20.12 -4.84 -0.68 5.80 -5.31 1.64 0.52 68.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.32 0.36 0.47 0.56 0.62 0.70 -15.79%
Adjusted Per Share Value based on latest NOSH - 218,826
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
RPS 17.05 9.43 16.59 31.49 13.18 13.95 21.81 -3.45%
EPS 11.78 -2.73 -0.36 1.37 -2.07 0.64 0.21 77.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1229 0.1801 0.1916 0.2501 0.2178 0.2411 0.278 -11.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Date 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 -
Price 0.145 0.15 0.19 0.375 0.40 0.285 0.29 -
P/RPS 0.50 0.89 0.61 0.63 1.18 0.79 0.53 -0.82%
P/EPS 0.72 -3.10 -27.98 14.56 -7.53 17.27 55.77 -46.26%
EY 138.81 -32.29 -3.57 6.87 -13.28 5.79 1.79 86.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.47 0.53 0.80 0.71 0.46 0.41 7.71%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 CAGR
Date 30/05/23 30/05/22 30/11/20 25/11/19 28/11/18 15/05/17 13/05/16 -
Price 0.155 0.14 0.195 0.37 0.35 0.30 0.28 -
P/RPS 0.53 0.84 0.63 0.63 1.03 0.84 0.51 0.55%
P/EPS 0.77 -2.89 -28.71 14.37 -6.59 18.17 53.85 -45.47%
EY 129.86 -34.60 -3.48 6.96 -15.17 5.50 1.86 83.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.44 0.54 0.79 0.63 0.48 0.40 9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment