[HANDAL] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
19-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -66.16%
YoY- -3.8%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 54,128 57,304 89,556 81,108 95,928 78,964 79,128 -5.67%
PBT -9,650 3,884 2,200 4,136 4,676 -2,508 9,980 -
Tax 44 -1,248 -1,356 -2,020 -2,544 0 -3,440 -
NP -9,606 2,636 844 2,116 2,132 -2,508 6,540 -
-
NP to SH -8,481 2,636 848 2,128 2,212 -2,260 6,796 -
-
Tax Rate - 32.13% 61.64% 48.84% 54.41% - 34.47% -
Total Cost 63,734 54,668 88,712 78,992 93,796 81,472 72,588 -1.98%
-
Net Worth 89,426 99,007 114,153 108,012 99,540 98,471 104,938 -2.42%
Dividend
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 89,426 99,007 114,153 108,012 99,540 98,471 104,938 -2.42%
NOSH 160,000 160,000 163,076 161,212 158,000 161,428 166,568 -0.61%
Ratio Analysis
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -17.75% 4.60% 0.94% 2.61% 2.22% -3.18% 8.27% -
ROE -9.48% 2.66% 0.74% 1.97% 2.22% -2.30% 6.48% -
Per Share
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 33.90 35.88 54.92 50.31 60.71 48.92 47.50 -5.05%
EPS -5.31 1.64 0.52 1.32 1.40 -1.40 4.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.62 0.70 0.67 0.63 0.61 0.63 -1.79%
Adjusted Per Share Value based on latest NOSH - 161,212
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 13.18 13.95 21.81 19.75 23.36 19.23 19.27 -5.67%
EPS -2.07 0.64 0.21 0.52 0.54 -0.55 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.2411 0.278 0.263 0.2424 0.2398 0.2555 -2.42%
Price Multiplier on Financial Quarter End Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.40 0.285 0.29 0.31 0.455 0.385 0.42 -
P/RPS 1.18 0.79 0.53 0.62 0.75 0.79 0.88 4.61%
P/EPS -7.53 17.27 55.77 23.48 32.50 -27.50 10.29 -
EY -13.28 5.79 1.79 4.26 3.08 -3.64 9.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.46 0.41 0.46 0.72 0.63 0.67 0.89%
Price Multiplier on Announcement Date
30/09/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/11/18 15/05/17 13/05/16 19/05/15 20/05/14 14/05/13 28/08/12 -
Price 0.35 0.30 0.28 0.34 0.46 0.435 0.43 -
P/RPS 1.03 0.84 0.51 0.68 0.76 0.89 0.91 1.92%
P/EPS -6.59 18.17 53.85 25.76 32.86 -31.07 10.54 -
EY -15.17 5.50 1.86 3.88 3.04 -3.22 9.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.40 0.51 0.73 0.71 0.68 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment