[TIENWAH] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 14.55%
YoY- 28.03%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 377,962 352,094 301,764 158,200 121,502 108,900 111,198 22.60%
PBT 41,946 18,664 31,072 21,316 14,370 11,730 15,080 18.58%
Tax -8,190 -4,064 -7,006 -4,098 -2,026 -4,414 -1,968 26.81%
NP 33,756 14,600 24,066 17,218 12,344 7,316 13,112 17.06%
-
NP to SH 23,420 11,118 18,504 15,804 12,344 5,934 10,988 13.43%
-
Tax Rate 19.53% 21.77% 22.55% 19.22% 14.10% 37.63% 13.05% -
Total Cost 344,206 337,494 277,698 140,982 109,158 101,584 98,086 23.26%
-
Net Worth 96,536 156,368 149,603 129,518 132,503 118,134 114,759 -2.83%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - 11,030 8,267 9,851 9,087 - -
Div Payout % - - 59.61% 52.31% 79.81% 153.14% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 96,536 156,368 149,603 129,518 132,503 118,134 114,759 -2.83%
NOSH 96,536 68,884 68,941 68,892 49,257 45,436 45,180 13.48%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 8.93% 4.15% 7.98% 10.88% 10.16% 6.72% 11.79% -
ROE 24.26% 7.11% 12.37% 12.20% 9.32% 5.02% 9.57% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 391.52 511.13 437.71 229.63 246.67 239.68 246.12 8.04%
EPS 24.28 16.14 26.84 22.94 25.06 13.06 24.32 -0.02%
DPS 0.00 0.00 16.00 12.00 20.00 20.00 0.00 -
NAPS 1.00 2.27 2.17 1.88 2.69 2.60 2.54 -14.38%
Adjusted Per Share Value based on latest NOSH - 68,916
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 261.13 243.26 208.48 109.30 83.94 75.24 76.82 22.60%
EPS 16.18 7.68 12.78 10.92 8.53 4.10 7.59 13.43%
DPS 0.00 0.00 7.62 5.71 6.81 6.28 0.00 -
NAPS 0.667 1.0803 1.0336 0.8948 0.9154 0.8162 0.7929 -2.83%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.70 1.90 1.55 1.38 2.08 1.93 2.21 -
P/RPS 0.43 0.37 0.35 0.60 0.84 0.81 0.90 -11.57%
P/EPS 7.01 11.77 5.77 6.02 8.30 14.78 9.09 -4.23%
EY 14.27 8.49 17.32 16.62 12.05 6.77 11.00 4.43%
DY 0.00 0.00 10.32 8.70 9.62 10.36 0.00 -
P/NAPS 1.70 0.84 0.71 0.73 0.77 0.74 0.87 11.80%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 09/08/11 10/08/10 04/08/09 06/08/08 02/08/07 09/08/06 25/08/05 -
Price 1.59 2.00 1.82 1.43 2.10 1.86 2.08 -
P/RPS 0.41 0.39 0.42 0.62 0.85 0.78 0.85 -11.43%
P/EPS 6.55 12.39 6.78 6.23 8.38 14.24 8.55 -4.34%
EY 15.26 8.07 14.75 16.04 11.93 7.02 11.69 4.53%
DY 0.00 0.00 8.79 8.39 9.52 10.75 0.00 -
P/NAPS 1.59 0.88 0.84 0.76 0.78 0.72 0.82 11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment