[TIENWAH] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
06-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 129.11%
YoY- 28.03%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 75,276 186,059 121,472 79,100 35,495 129,663 97,863 -16.03%
PBT 8,011 25,077 16,636 10,658 4,677 16,659 12,633 -26.16%
Tax -1,676 -5,525 -3,818 -2,049 -951 -1,363 -1,588 3.65%
NP 6,335 19,552 12,818 8,609 3,726 15,296 11,045 -30.94%
-
NP to SH 5,414 18,705 11,807 7,902 3,449 14,056 10,271 -34.72%
-
Tax Rate 20.92% 22.03% 22.95% 19.22% 20.33% 8.18% 12.57% -
Total Cost 68,941 166,507 108,654 70,491 31,769 114,367 86,818 -14.23%
-
Net Worth 144,806 141,286 130,269 129,518 129,423 126,222 122,447 11.81%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 10,613 4,135 4,133 - 10,975 4,568 -
Div Payout % - 56.74% 35.03% 52.31% - 78.09% 44.48% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 144,806 141,286 130,269 129,518 129,423 126,222 122,447 11.81%
NOSH 68,955 68,920 68,925 68,892 68,842 68,599 45,689 31.54%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.42% 10.51% 10.55% 10.88% 10.50% 11.80% 11.29% -
ROE 3.74% 13.24% 9.06% 6.10% 2.66% 11.14% 8.39% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 109.17 269.96 176.24 114.82 51.56 189.02 214.19 -36.16%
EPS 7.85 27.14 17.13 11.47 5.01 20.49 22.48 -50.37%
DPS 0.00 15.40 6.00 6.00 0.00 16.00 10.00 -
NAPS 2.10 2.05 1.89 1.88 1.88 1.84 2.68 -14.99%
Adjusted Per Share Value based on latest NOSH - 68,916
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 52.01 128.54 83.92 54.65 24.52 89.58 67.61 -16.03%
EPS 3.74 12.92 8.16 5.46 2.38 9.71 7.10 -34.75%
DPS 0.00 7.33 2.86 2.86 0.00 7.58 3.16 -
NAPS 1.0004 0.9761 0.90 0.8948 0.8942 0.8721 0.846 11.81%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.41 1.20 1.24 1.38 1.46 1.42 2.42 -
P/RPS 1.29 0.44 0.70 1.20 2.83 0.75 1.13 9.22%
P/EPS 17.96 4.42 7.24 12.03 29.14 6.93 10.77 40.58%
EY 5.57 22.62 13.81 8.31 3.43 14.43 9.29 -28.87%
DY 0.00 12.83 4.84 4.35 0.00 11.27 4.13 -
P/NAPS 0.67 0.59 0.66 0.73 0.78 0.77 0.90 -17.84%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 07/05/09 24/02/09 11/11/08 06/08/08 07/05/08 25/02/08 05/11/07 -
Price 1.54 1.29 1.19 1.43 1.47 1.30 1.38 -
P/RPS 1.41 0.48 0.68 1.25 2.85 0.69 0.64 69.23%
P/EPS 19.61 4.75 6.95 12.47 29.34 6.34 6.14 116.72%
EY 5.10 21.04 14.39 8.02 3.41 15.76 16.29 -53.86%
DY 0.00 11.94 5.04 4.20 0.00 12.31 7.25 -
P/NAPS 0.73 0.63 0.63 0.76 0.78 0.71 0.51 26.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment