[TIENWAH] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -2.66%
YoY- -10.36%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 141,980 119,360 108,436 111,664 107,520 145,880 128,432 1.68%
PBT 18,708 15,744 12,056 14,624 15,716 19,496 15,248 3.46%
Tax -3,804 -2,604 -3,620 -3,464 -5,524 -9,440 -7,456 -10.60%
NP 14,904 13,140 8,436 11,160 10,192 10,056 7,792 11.40%
-
NP to SH 13,796 11,736 7,284 9,136 10,192 10,056 7,792 9.97%
-
Tax Rate 20.33% 16.54% 30.03% 23.69% 35.15% 48.42% 48.90% -
Total Cost 127,076 106,220 100,000 100,504 97,328 135,824 120,640 0.86%
-
Net Worth 129,423 122,288 122,610 117,811 111,896 99,693 91,772 5.89%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 129,423 122,288 122,610 117,811 111,896 99,693 91,772 5.89%
NOSH 68,842 45,629 45,411 45,138 44,938 43,344 43,288 8.03%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 10.50% 11.01% 7.78% 9.99% 9.48% 6.89% 6.07% -
ROE 10.66% 9.60% 5.94% 7.75% 9.11% 10.09% 8.49% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 206.24 261.58 238.79 247.38 239.26 336.56 296.69 -5.87%
EPS 20.04 25.72 16.04 20.24 22.68 23.20 18.00 1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 2.68 2.70 2.61 2.49 2.30 2.12 -1.98%
Adjusted Per Share Value based on latest NOSH - 45,138
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 98.09 82.46 74.92 77.15 74.28 100.79 88.73 1.68%
EPS 9.53 8.11 5.03 6.31 7.04 6.95 5.38 9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8942 0.8449 0.8471 0.8139 0.7731 0.6888 0.634 5.89%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.46 1.80 2.20 2.30 2.85 2.08 1.40 -
P/RPS 0.71 0.69 0.92 0.93 1.19 0.62 0.47 7.11%
P/EPS 7.29 7.00 13.72 11.36 12.57 8.97 7.78 -1.07%
EY 13.73 14.29 7.29 8.80 7.96 11.15 12.86 1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.67 0.81 0.88 1.14 0.90 0.66 2.82%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 07/05/08 07/05/07 13/06/06 26/05/05 18/05/04 21/05/03 23/05/02 -
Price 1.47 1.85 1.97 2.29 2.63 1.88 1.45 -
P/RPS 0.71 0.71 0.83 0.93 1.10 0.56 0.49 6.37%
P/EPS 7.34 7.19 12.28 11.31 11.60 8.10 8.06 -1.54%
EY 13.63 13.90 8.14 8.84 8.62 12.34 12.41 1.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.69 0.73 0.88 1.06 0.82 0.68 2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment