[TIENWAH] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
07-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 39.1%
YoY- 61.12%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 359,236 301,104 141,980 119,360 108,436 111,664 107,520 22.25%
PBT 18,680 32,044 18,708 15,744 12,056 14,624 15,716 2.92%
Tax -5,644 -6,704 -3,804 -2,604 -3,620 -3,464 -5,524 0.35%
NP 13,036 25,340 14,904 13,140 8,436 11,160 10,192 4.18%
-
NP to SH 8,308 21,656 13,796 11,736 7,284 9,136 10,192 -3.34%
-
Tax Rate 30.21% 20.92% 20.33% 16.54% 30.03% 23.69% 35.15% -
Total Cost 346,200 275,764 127,076 106,220 100,000 100,504 97,328 23.53%
-
Net Worth 162,157 144,806 129,423 122,288 122,610 117,811 111,896 6.37%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 162,157 144,806 129,423 122,288 122,610 117,811 111,896 6.37%
NOSH 69,003 68,955 68,842 45,629 45,411 45,138 44,938 7.40%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.63% 8.42% 10.50% 11.01% 7.78% 9.99% 9.48% -
ROE 5.12% 14.96% 10.66% 9.60% 5.94% 7.75% 9.11% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 520.61 436.66 206.24 261.58 238.79 247.38 239.26 13.82%
EPS 12.04 31.40 20.04 25.72 16.04 20.24 22.68 -10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.10 1.88 2.68 2.70 2.61 2.49 -0.95%
Adjusted Per Share Value based on latest NOSH - 45,629
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 248.19 208.03 98.09 82.46 74.92 77.15 74.28 22.25%
EPS 5.74 14.96 9.53 8.11 5.03 6.31 7.04 -3.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1203 1.0004 0.8942 0.8449 0.8471 0.8139 0.7731 6.37%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.18 1.41 1.46 1.80 2.20 2.30 2.85 -
P/RPS 0.42 0.32 0.71 0.69 0.92 0.93 1.19 -15.92%
P/EPS 18.11 4.49 7.29 7.00 13.72 11.36 12.57 6.27%
EY 5.52 22.27 13.73 14.29 7.29 8.80 7.96 -5.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.67 0.78 0.67 0.81 0.88 1.14 -3.33%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 12/05/10 07/05/09 07/05/08 07/05/07 13/06/06 26/05/05 18/05/04 -
Price 2.29 1.54 1.47 1.85 1.97 2.29 2.63 -
P/RPS 0.44 0.35 0.71 0.71 0.83 0.93 1.10 -14.15%
P/EPS 19.02 4.90 7.34 7.19 12.28 11.31 11.60 8.58%
EY 5.26 20.39 13.63 13.90 8.14 8.84 8.62 -7.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.73 0.78 0.69 0.73 0.88 1.06 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment