[TIENWAH] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 175.72%
YoY- 156.0%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 248,936 259,144 263,648 336,044 350,972 326,168 441,564 -9.10%
PBT 9,424 7,448 15,640 13,556 -7,380 -1,112 18,720 -10.80%
Tax -2,508 -1,516 -1,836 516 -452 -1,560 -5,856 -13.17%
NP 6,916 5,932 13,804 14,072 -7,832 -2,672 12,864 -9.82%
-
NP to SH 4,112 5,972 13,440 8,232 -14,700 -9,680 16,528 -20.68%
-
Tax Rate 26.61% 20.35% 11.74% -3.81% - - 31.28% -
Total Cost 242,020 253,212 249,844 321,972 358,804 328,840 428,700 -9.08%
-
Net Worth 270,668 285,142 289,485 302,511 319,880 322,775 386,462 -5.76%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 270,668 285,142 289,485 302,511 319,880 322,775 386,462 -5.76%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.78% 2.29% 5.24% 4.19% -2.23% -0.82% 2.91% -
ROE 1.52% 2.09% 4.64% 2.72% -4.60% -3.00% 4.28% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 171.99 179.04 182.15 232.17 242.48 225.34 305.07 -9.10%
EPS 2.84 4.12 9.28 5.68 -10.16 -6.68 11.40 -20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.97 2.00 2.09 2.21 2.23 2.67 -5.76%
Adjusted Per Share Value based on latest NOSH - 144,742
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 171.99 179.04 182.15 232.17 242.48 225.34 305.07 -9.10%
EPS 2.84 4.12 9.28 5.68 -10.16 -6.68 11.40 -20.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.97 2.00 2.09 2.21 2.23 2.67 -5.76%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.865 0.99 0.905 0.79 1.38 1.45 2.13 -
P/RPS 0.50 0.55 0.50 0.34 0.57 0.64 0.70 -5.45%
P/EPS 30.45 23.99 9.75 13.89 -13.59 -21.68 18.65 8.50%
EY 3.28 4.17 10.26 7.20 -7.36 -4.61 5.36 -7.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.45 0.38 0.62 0.65 0.80 -8.80%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 28/05/21 26/06/20 08/05/19 14/05/18 08/05/17 -
Price 0.85 1.02 0.93 1.02 1.40 1.40 2.23 -
P/RPS 0.49 0.57 0.51 0.44 0.58 0.62 0.73 -6.42%
P/EPS 29.92 24.72 10.02 17.93 -13.78 -20.93 19.53 7.36%
EY 3.34 4.05 9.98 5.58 -7.25 -4.78 5.12 -6.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 0.47 0.49 0.63 0.63 0.84 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment