[GLBHD] YoY Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
15-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- -63.73%
YoY- -114.06%
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
Revenue 72,030 136,152 22,456 32,934 31,490 -0.86%
PBT 4,186 2,472 -1,728 -7,864 -5,188 -
Tax -132 8,216 1,728 7,864 5,188 -
NP 4,054 10,688 0 0 0 -100.00%
-
NP to SH 4,054 10,688 -1,758 -7,702 -3,598 -
-
Tax Rate 3.15% -332.36% - - - -
Total Cost 67,976 125,464 22,456 32,934 31,490 -0.80%
-
Net Worth 135,770 17,503 0 0 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
Net Worth 135,770 17,503 0 0 0 -100.00%
NOSH 191,226 27,349 19,977 3,851 1,799 -4.76%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
NP Margin 5.63% 7.85% 0.00% 0.00% 0.00% -
ROE 2.99% 61.06% 0.00% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
RPS 37.67 497.83 112.41 855.21 1,750.42 4.09%
EPS 2.12 39.08 -8.80 200.00 200.00 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.64 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,689
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
RPS 32.31 61.08 10.07 14.77 14.13 -0.86%
EPS 1.82 4.79 -0.79 -3.46 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6091 0.0785 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.23 1.50 0.83 0.00 0.00 -
P/RPS 3.27 0.30 0.74 0.00 0.00 -100.00%
P/EPS 58.02 3.84 -9.43 0.00 0.00 -100.00%
EY 1.72 26.05 -10.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
Date 26/02/03 31/01/02 - 15/10/99 - -
Price 1.36 1.67 0.00 0.00 0.00 -
P/RPS 3.61 0.34 0.00 0.00 0.00 -100.00%
P/EPS 64.15 4.27 0.00 0.00 0.00 -100.00%
EY 1.56 23.40 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.61 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment