[GLBHD] YoY Cumulative Quarter Result on 31-Jul-1999 [#2]

Announcement Date
15-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- -227.47%
YoY- -114.06%
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
Revenue 36,015 68,076 11,228 16,467 15,745 -0.86%
PBT 2,093 1,236 -864 -3,932 -2,594 -
Tax -66 4,108 864 3,932 2,594 -
NP 2,027 5,344 0 0 0 -100.00%
-
NP to SH 2,027 5,344 -879 -3,851 -1,799 -
-
Tax Rate 3.15% -332.36% - - - -
Total Cost 33,988 62,732 11,228 16,467 15,745 -0.80%
-
Net Worth 135,770 17,503 0 0 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
Net Worth 135,770 17,503 0 0 0 -100.00%
NOSH 191,226 27,349 19,977 3,851 1,799 -4.76%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
NP Margin 5.63% 7.85% 0.00% 0.00% 0.00% -
ROE 1.49% 30.53% 0.00% 0.00% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
RPS 18.83 248.92 56.20 427.60 875.21 4.09%
EPS 1.06 19.54 -4.40 100.00 100.00 4.86%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.64 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,689
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
RPS 16.68 31.52 5.20 7.63 7.29 -0.86%
EPS 0.94 2.47 -0.41 -1.78 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6287 0.0811 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.23 1.50 0.83 0.00 0.00 -
P/RPS 6.53 0.60 1.48 0.00 0.00 -100.00%
P/EPS 116.04 7.68 -18.86 0.00 0.00 -100.00%
EY 0.86 13.03 -5.30 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.34 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/07/99 31/07/98 CAGR
Date 26/02/03 31/01/02 - 15/10/99 - -
Price 1.36 1.67 0.00 0.00 0.00 -
P/RPS 7.22 0.67 0.00 0.00 0.00 -100.00%
P/EPS 128.30 8.55 0.00 0.00 0.00 -100.00%
EY 0.78 11.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.61 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment