[GLBHD] YoY Annualized Quarter Result on 31-Mar-2004 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- -5791.23%
YoY- -240.96%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 137,257 94,374 114,833 93,869 82,898 86,101 26,068 31.88%
PBT 12,078 3,214 5,182 -5,717 4,744 11,622 -2,450 -
Tax -889 -1,514 -11,689 -770 -141 1,797 2,450 -
NP 11,189 1,700 -6,506 -6,488 4,602 13,420 0 -
-
NP to SH 11,189 2,002 -6,506 -6,488 4,602 13,420 -2,462 -
-
Tax Rate 7.36% 47.11% 225.57% - 2.97% -15.46% - -
Total Cost 126,068 92,674 121,339 100,357 78,296 72,681 26,068 30.02%
-
Net Worth 161,799 146,027 115,526 110,709 138,851 73,020 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 161,799 146,027 115,526 110,709 138,851 73,020 0 -
NOSH 215,732 208,611 199,183 194,227 192,849 98,676 19,989 48.63%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 8.15% 1.80% -5.67% -6.91% 5.55% 15.59% 0.00% -
ROE 6.92% 1.37% -5.63% -5.86% 3.31% 18.38% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 63.62 45.24 57.65 48.33 42.99 87.26 130.41 -11.26%
EPS 5.19 0.96 -0.41 -4.43 2.39 13.60 -12.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.70 0.58 0.57 0.72 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 195,468
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 63.56 43.70 53.18 43.47 38.39 39.87 12.07 31.88%
EPS 5.18 0.93 -3.01 -3.00 2.13 6.21 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7493 0.6762 0.535 0.5127 0.643 0.3381 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.59 0.55 0.84 2.45 1.34 1.50 0.60 -
P/RPS 0.93 1.22 1.46 5.07 3.12 1.72 0.46 12.44%
P/EPS 11.38 57.29 -25.71 -73.34 56.15 11.03 -4.87 -
EY 8.79 1.75 -3.89 -1.36 1.78 9.07 -20.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.79 1.45 4.30 1.86 2.03 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 29/05/07 22/05/06 25/05/05 28/05/04 30/05/03 24/05/02 - -
Price 0.58 0.51 0.61 1.79 1.37 1.73 0.00 -
P/RPS 0.91 1.13 1.06 3.70 3.19 1.98 0.00 -
P/EPS 11.18 53.13 -18.67 -53.59 57.40 12.72 0.00 -
EY 8.94 1.88 -5.36 -1.87 1.74 7.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.73 1.05 3.14 1.90 2.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment