[GLBHD] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 87.14%
YoY- 1527.51%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 54,208 37,383 60,525 34,541 21,767 23,200 23,677 14.79%
PBT 4,541 5,698 13,621 4,115 -64 4,307 -5,791 -
Tax -1,418 -1,141 -2,992 296 -245 -8,578 815 -
NP 3,123 4,557 10,629 4,411 -309 -4,271 -4,976 -
-
NP to SH 3,143 4,557 10,629 4,411 -309 -4,271 -4,976 -
-
Tax Rate 31.23% 20.02% 21.97% -7.19% - 199.16% - -
Total Cost 51,085 32,826 49,896 30,130 22,076 27,471 28,653 10.11%
-
Net Worth 395,057 216,895 195,855 167,083 144,199 119,095 111,416 23.47%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 395,057 216,895 195,855 167,083 144,199 119,095 111,416 23.47%
NOSH 218,263 219,086 220,062 222,777 205,999 205,336 195,468 1.85%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.76% 12.19% 17.56% 12.77% -1.42% -18.41% -21.02% -
ROE 0.80% 2.10% 5.43% 2.64% -0.21% -3.59% -4.47% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 24.84 17.06 27.50 15.50 10.57 11.30 12.11 12.71%
EPS 1.44 2.08 4.83 1.98 -0.15 -0.54 -2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 0.99 0.89 0.75 0.70 0.58 0.57 21.22%
Adjusted Per Share Value based on latest NOSH - 222,777
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 25.10 17.31 28.03 16.00 10.08 10.74 10.96 14.80%
EPS 1.46 2.11 4.92 2.04 -0.14 -1.98 -2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8294 1.0044 0.907 0.7737 0.6678 0.5515 0.5159 23.47%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.93 0.50 0.81 0.59 0.55 0.84 2.45 -
P/RPS 3.74 2.93 2.95 3.81 5.21 7.43 20.23 -24.51%
P/EPS 64.58 24.04 16.77 29.80 -366.67 -40.38 -96.24 -
EY 1.55 4.16 5.96 3.36 -0.27 -2.48 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.91 0.79 0.79 1.45 4.30 -29.89%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 25/05/09 21/05/08 29/05/07 22/05/06 25/05/05 28/05/04 -
Price 0.76 0.74 0.90 0.58 0.51 0.61 1.79 -
P/RPS 3.06 4.34 3.27 3.74 4.83 5.40 14.78 -23.07%
P/EPS 52.78 35.58 18.63 29.29 -340.00 -29.33 -70.32 -
EY 1.89 2.81 5.37 3.41 -0.29 -3.41 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.75 1.01 0.77 0.73 1.05 3.14 -28.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment