[TECGUAN] YoY Annualized Quarter Result on 30-Apr-2012 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
22-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -244.76%
YoY- -133.98%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 216,820 328,900 214,244 171,812 217,920 222,796 22,784 45.54%
PBT 16,296 21,320 9,020 -4,908 21,516 12,600 -9,700 -
Tax -4,928 -6,236 -412 -564 -5,412 -2,000 -432 50.00%
NP 11,368 15,084 8,608 -5,472 16,104 10,600 -10,132 -
-
NP to SH 11,368 15,084 8,608 -5,472 16,104 10,600 -10,132 -
-
Tax Rate 30.24% 29.25% 4.57% - 25.15% 15.87% - -
Total Cost 205,452 313,816 205,636 177,284 201,816 212,196 32,916 35.67%
-
Net Worth 77,936 80,919 72,294 54,066 55,133 48,205 50,102 7.63%
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 77,936 80,919 72,294 54,066 55,133 48,205 50,102 7.63%
NOSH 40,097 40,097 40,097 40,097 39,704 40,090 40,079 0.00%
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 5.24% 4.59% 4.02% -3.18% 7.39% 4.76% -44.47% -
ROE 14.59% 18.64% 11.91% -10.12% 29.21% 21.99% -20.22% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 540.74 820.26 534.31 428.49 548.86 555.73 56.85 45.53%
EPS 28.36 37.60 21.48 -13.64 40.56 26.44 -25.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9437 2.0181 1.803 1.3484 1.3886 1.2024 1.2501 7.62%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 540.74 820.26 534.31 428.49 543.48 555.64 56.82 45.54%
EPS 28.36 37.60 21.48 -13.64 40.16 26.44 -25.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9437 2.0181 1.803 1.3484 1.375 1.2022 1.2495 7.63%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/04/15 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.87 0.93 0.62 0.73 0.70 0.55 0.68 -
P/RPS 0.16 0.11 0.12 0.17 0.13 0.10 1.20 -28.51%
P/EPS 3.07 2.47 2.89 -5.35 1.73 2.08 -2.69 -
EY 32.59 40.45 34.63 -18.69 57.94 48.07 -37.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.34 0.54 0.50 0.46 0.54 -2.99%
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 26/06/15 27/06/14 27/06/13 22/06/12 27/06/11 25/06/10 23/06/09 -
Price 0.90 1.14 0.70 0.59 0.70 0.60 0.70 -
P/RPS 0.17 0.14 0.13 0.14 0.13 0.11 1.23 -28.08%
P/EPS 3.17 3.03 3.26 -4.32 1.73 2.27 -2.77 -
EY 31.50 33.00 30.67 -23.13 57.94 44.07 -36.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.39 0.44 0.50 0.50 0.56 -3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment