[TECGUAN] YoY Annualized Quarter Result on 30-Apr-2015 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
30-Apr-2015 [#1]
Profit Trend
QoQ- 613.0%
YoY- -24.64%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 380,944 490,756 402,280 216,820 328,900 214,244 171,812 14.18%
PBT -16,692 -18,716 6,412 16,296 21,320 9,020 -4,908 22.61%
Tax 352 4,132 -1,080 -4,928 -6,236 -412 -564 -
NP -16,340 -14,584 5,332 11,368 15,084 8,608 -5,472 19.99%
-
NP to SH -16,340 -14,584 5,332 11,368 15,084 8,608 -5,472 19.99%
-
Tax Rate - - 16.84% 30.24% 29.25% 4.57% - -
Total Cost 397,284 505,340 396,948 205,452 313,816 205,636 177,284 14.38%
-
Net Worth 97,383 99,268 92,267 77,936 80,919 72,294 54,066 10.29%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 97,383 99,268 92,267 77,936 80,919 72,294 54,066 10.29%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -4.29% -2.97% 1.33% 5.24% 4.59% 4.02% -3.18% -
ROE -16.78% -14.69% 5.78% 14.59% 18.64% 11.91% -10.12% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 950.06 1,223.92 1,003.27 540.74 820.26 534.31 428.49 14.18%
EPS -40.76 -36.36 13.28 28.36 37.60 21.48 -13.64 20.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4287 2.4757 2.3011 1.9437 2.0181 1.803 1.3484 10.29%
Adjusted Per Share Value based on latest NOSH - 40,097
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 950.06 1,223.92 1,003.27 540.74 820.26 534.31 428.49 14.18%
EPS -40.76 -36.36 13.28 28.36 37.60 21.48 -13.64 20.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4287 2.4757 2.3011 1.9437 2.0181 1.803 1.3484 10.29%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.01 2.04 1.26 0.87 0.93 0.62 0.73 -
P/RPS 0.11 0.17 0.13 0.16 0.11 0.12 0.17 -6.99%
P/EPS -2.48 -5.61 9.48 3.07 2.47 2.89 -5.35 -12.02%
EY -40.35 -17.83 10.55 32.59 40.45 34.63 -18.69 13.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.82 0.55 0.45 0.46 0.34 0.54 -4.10%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 27/06/18 29/06/17 23/06/16 26/06/15 27/06/14 27/06/13 22/06/12 -
Price 0.955 2.06 1.21 0.90 1.14 0.70 0.59 -
P/RPS 0.10 0.17 0.12 0.17 0.14 0.13 0.14 -5.45%
P/EPS -2.34 -5.66 9.10 3.17 3.03 3.26 -4.32 -9.70%
EY -42.67 -17.66 10.99 31.50 33.00 30.67 -23.13 10.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.83 0.53 0.46 0.56 0.39 0.44 -1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment