[TECGUAN] YoY Annualized Quarter Result on 31-Oct-2002 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Oct-2002 [#3]
Profit Trend
QoQ- -3.6%
YoY- 447.85%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 83,608 71,238 84,832 66,250 32,588 32,037 41,922 -0.73%
PBT 4,208 -3,806 1,013 8,952 1,568 645 -6,738 -
Tax -914 142 -82 -478 -21 -80 6,738 -
NP 3,293 -3,664 930 8,473 1,546 565 0 -100.00%
-
NP to SH 3,293 -3,664 930 8,473 1,546 565 -6,738 -
-
Tax Rate 21.72% - 8.09% 5.34% 1.34% 12.40% - -
Total Cost 80,314 74,902 83,901 57,777 31,041 31,472 41,922 -0.68%
-
Net Worth 50,618 47,161 53,565 50,274 43,999 43,127 44,725 -0.13%
Dividend
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 50,618 47,161 53,565 50,274 43,999 43,127 44,725 -0.13%
NOSH 40,090 40,116 40,114 19,996 19,999 19,999 19,999 -0.73%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 3.94% -5.14% 1.10% 12.79% 4.75% 1.76% 0.00% -
ROE 6.51% -7.77% 1.74% 16.85% 3.52% 1.31% -15.07% -
Per Share
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 208.55 177.58 211.47 331.31 162.94 160.19 209.61 0.00%
EPS 8.21 -9.13 2.32 42.37 7.73 2.83 -33.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2626 1.1756 1.3353 2.5141 2.20 2.1564 2.2363 0.60%
Adjusted Per Share Value based on latest NOSH - 20,010
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 208.51 177.67 211.57 165.23 81.27 79.90 104.55 -0.73%
EPS 8.21 -9.14 2.32 21.13 3.86 1.41 -16.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2624 1.1762 1.3359 1.2538 1.0973 1.0756 1.1154 -0.13%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/05 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.95 1.05 1.36 2.35 1.20 1.60 0.00 -
P/RPS 0.46 0.59 0.64 0.71 0.74 1.00 0.00 -100.00%
P/EPS 11.56 -11.50 58.62 5.55 15.52 56.60 0.00 -100.00%
EY 8.65 -8.70 1.71 18.03 6.44 1.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.89 1.02 0.93 0.55 0.74 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 19/12/05 27/12/04 23/12/03 23/12/02 12/12/01 19/12/00 23/12/99 -
Price 0.90 1.06 1.33 1.76 1.34 1.85 0.00 -
P/RPS 0.43 0.60 0.63 0.53 0.82 1.15 0.00 -100.00%
P/EPS 10.96 -11.61 57.33 4.15 17.33 65.45 0.00 -100.00%
EY 9.13 -8.62 1.74 24.08 5.77 1.53 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.90 1.00 0.70 0.61 0.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment