[GCAP] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -24.21%
YoY- -173.4%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 33,985 43,894 65,453 43,097 28,706 42,865 0 -100.00%
PBT -6,385 -5,817 -3,141 -5,629 -2,046 -13,328 0 -100.00%
Tax -9 0 60 5,629 2,046 13,328 0 -100.00%
NP -6,394 -5,817 -3,081 0 0 0 0 -100.00%
-
NP to SH -6,394 -5,817 -3,081 -5,629 -2,059 -12,834 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 40,379 49,711 68,534 43,097 28,706 42,865 0 -100.00%
-
Net Worth 21,082 7,900 4,889 5,787 10,794 12,599 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 21,082 7,900 4,889 5,787 10,794 12,599 0 -100.00%
NOSH 48,056 19,995 19,991 19,999 19,990 20,000 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -18.82% -13.25% -4.71% 0.00% 0.00% 0.00% 0.00% -
ROE -30.33% -73.64% -63.01% -97.26% -19.07% -101.86% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 70.72 219.52 327.41 215.49 143.60 214.33 0.00 -100.00%
EPS -13.31 -29.09 -15.41 -28.15 -10.30 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4387 0.3951 0.2446 0.2894 0.54 0.63 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.44 13.49 20.11 13.24 8.82 13.17 0.00 -100.00%
EPS -1.96 -1.79 -0.95 -1.73 -0.63 -3.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0648 0.0243 0.015 0.0178 0.0332 0.0387 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - - -
Price 0.47 1.50 0.95 1.31 2.18 0.00 0.00 -
P/RPS 0.66 0.68 0.29 0.61 1.52 0.00 0.00 -100.00%
P/EPS -3.53 -5.16 -6.16 -4.65 -21.17 0.00 0.00 -100.00%
EY -28.31 -19.40 -16.22 -21.49 -4.72 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 3.80 3.88 4.53 4.04 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/04 21/11/03 27/11/02 29/11/01 27/11/00 30/11/99 - -
Price 0.50 1.11 0.98 1.59 2.05 0.00 0.00 -
P/RPS 0.71 0.51 0.30 0.74 1.43 0.00 0.00 -100.00%
P/EPS -3.76 -3.82 -6.36 -5.65 -19.90 0.00 0.00 -100.00%
EY -26.61 -26.21 -15.73 -17.70 -5.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 2.81 4.01 5.49 3.80 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment