[GCAP] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -86.32%
YoY- -105.05%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 33,964 14,131 47,699 32,323 21,586 9,923 43,560 -15.32%
PBT -1,006 -1,509 -2,338 -4,222 -2,146 -843 -1,003 0.19%
Tax 1,006 1,509 2,338 4,222 2,146 843 1,003 0.19%
NP 0 0 0 0 0 0 0 -
-
NP to SH -961 -1,509 -2,657 -4,222 -2,266 -843 -1,449 -24.00%
-
Tax Rate - - - - - - - -
Total Cost 33,964 14,131 47,699 32,323 21,586 9,923 43,560 -15.32%
-
Net Worth 6,129 5,520 7,151 5,787 7,590 9,210 14,521 -43.82%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 6,129 5,520 7,151 5,787 7,590 9,210 14,521 -43.82%
NOSH 19,979 19,986 19,992 19,999 20,000 20,023 28,898 -21.86%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -15.68% -27.34% -37.15% -72.94% -29.86% -9.15% -9.98% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 170.00 70.70 238.58 161.62 107.93 49.56 150.73 8.37%
EPS -4.81 -7.55 -13.29 -21.11 -11.33 -4.21 -7.25 -23.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3068 0.2762 0.3577 0.2894 0.3795 0.46 0.5025 -28.09%
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.36 4.31 14.55 9.86 6.58 3.03 13.29 -15.33%
EPS -0.29 -0.46 -0.81 -1.29 -0.69 -0.26 -0.44 -24.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0187 0.0168 0.0218 0.0177 0.0231 0.0281 0.0443 -43.81%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.24 1.48 1.62 1.31 1.16 1.30 1.68 -
P/RPS 0.73 2.09 0.68 0.81 1.07 2.62 1.11 -24.43%
P/EPS -25.78 -19.60 -12.19 -6.21 -10.24 -30.88 -33.51 -16.08%
EY -3.88 -5.10 -8.20 -16.11 -9.77 -3.24 -2.98 19.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.04 5.36 4.53 4.53 3.06 2.83 3.34 13.56%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 28/02/02 29/11/01 29/08/01 30/05/01 30/03/01 -
Price 1.25 1.49 1.52 1.59 1.70 1.49 1.30 -
P/RPS 0.74 2.11 0.64 0.98 1.58 3.01 0.86 -9.55%
P/EPS -25.99 -19.74 -11.44 -7.53 -15.00 -35.39 -25.93 0.15%
EY -3.85 -5.07 -8.74 -13.28 -6.66 -2.83 -3.86 -0.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.07 5.39 4.25 5.49 4.48 3.24 2.59 35.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment