[UPA] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 387.4%
YoY- 25.36%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 151,032 150,032 103,824 140,002 152,386 143,104 147,148 0.43%
PBT 10,210 14,168 5,000 9,452 7,820 73,098 14,830 -6.02%
Tax -3,544 -3,524 -1,432 -2,244 -2,070 -11,556 -5,254 -6.34%
NP 6,666 10,644 3,568 7,208 5,750 61,542 9,576 -5.85%
-
NP to SH 6,682 10,552 3,568 7,208 5,750 61,542 9,576 -5.81%
-
Tax Rate 34.71% 24.87% 28.64% 23.74% 26.47% 15.81% 35.43% -
Total Cost 144,366 139,388 100,256 132,794 146,636 81,562 137,572 0.80%
-
Net Worth 265,594 261,734 258,646 255,557 251,697 255,557 205,752 4.34%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - 15,441 - -
Div Payout % - - - - - 25.09% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 265,594 261,734 258,646 255,557 251,697 255,557 205,752 4.34%
NOSH 79,581 79,581 79,581 79,581 79,581 79,581 77,350 0.47%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.41% 7.09% 3.44% 5.15% 3.77% 43.01% 6.51% -
ROE 2.52% 4.03% 1.38% 2.82% 2.28% 24.08% 4.65% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 195.62 194.32 134.47 181.33 197.37 185.35 190.24 0.46%
EPS 8.66 12.48 4.62 9.34 7.44 79.70 12.38 -5.77%
DPS 0.00 0.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 3.44 3.39 3.35 3.31 3.26 3.31 2.66 4.37%
Adjusted Per Share Value based on latest NOSH - 79,581
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 63.26 62.84 43.49 58.64 63.83 59.94 61.63 0.43%
EPS 2.80 4.42 1.49 3.02 2.41 25.78 4.01 -5.80%
DPS 0.00 0.00 0.00 0.00 0.00 6.47 0.00 -
NAPS 1.1125 1.0963 1.0834 1.0704 1.0542 1.0704 0.8618 4.34%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.07 2.29 1.94 2.26 2.48 2.40 2.20 -
P/RPS 1.06 1.18 1.44 1.25 1.26 1.29 1.16 -1.49%
P/EPS 23.92 16.76 41.98 24.21 33.30 3.01 17.77 5.07%
EY 4.18 5.97 2.38 4.13 3.00 33.21 5.63 -4.83%
DY 0.00 0.00 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 0.60 0.68 0.58 0.68 0.76 0.73 0.83 -5.26%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 13/09/21 24/08/20 26/08/19 28/08/18 29/08/17 22/08/16 -
Price 2.05 2.28 2.34 2.20 2.36 2.50 2.07 -
P/RPS 1.05 1.17 1.74 1.21 1.20 1.35 1.09 -0.62%
P/EPS 23.69 16.68 50.64 23.57 31.69 3.14 16.72 5.97%
EY 4.22 5.99 1.97 4.24 3.16 31.88 5.98 -5.64%
DY 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
P/NAPS 0.60 0.67 0.70 0.66 0.72 0.76 0.78 -4.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment