[UPA] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -49.42%
YoY- 25.3%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 71,337 60,421 49,840 42,778 50,881 -0.35%
PBT 12,576 11,774 9,906 8,836 9,778 -0.26%
Tax -2,636 -2,812 -2,257 13 -2,716 0.03%
NP 9,940 8,962 7,649 8,849 7,062 -0.35%
-
NP to SH 9,940 8,962 7,649 8,849 7,062 -0.35%
-
Tax Rate 20.96% 23.88% 22.78% -0.15% 27.78% -
Total Cost 61,397 51,458 42,190 33,929 43,818 -0.35%
-
Net Worth 84,437 77,332 69,306 63,911 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 84,437 77,332 69,306 63,911 0 -100.00%
NOSH 43,749 34,992 35,003 35,116 35,079 -0.22%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 13.93% 14.83% 15.35% 20.69% 13.88% -
ROE 11.77% 11.59% 11.04% 13.85% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 163.06 172.67 142.39 121.82 145.05 -0.12%
EPS 22.72 25.61 21.85 25.20 20.13 -0.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 2.21 1.98 1.82 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,788
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.88 25.31 20.88 17.92 21.31 -0.35%
EPS 4.16 3.75 3.20 3.71 2.96 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3537 0.3239 0.2903 0.2677 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 27/09/01 29/09/00 - - -
Price 1.43 1.57 2.30 0.00 0.00 -
P/RPS 0.88 0.91 1.62 0.00 0.00 -100.00%
P/EPS 6.29 6.13 10.52 0.00 0.00 -100.00%
EY 15.89 16.31 9.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.71 1.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/02 29/11/01 29/11/00 30/11/99 - -
Price 1.48 1.54 2.09 0.00 0.00 -
P/RPS 0.91 0.89 1.47 0.00 0.00 -100.00%
P/EPS 6.51 6.01 9.56 0.00 0.00 -100.00%
EY 15.35 16.63 10.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 1.06 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment