[UPA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[UPA] UPA CORPORATION BHD
Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -24.12%
YoY- 25.3%
Quarter Report
Latest QR
Upcoming QR
UPA's Result
UPA's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 27,516 10,237 44,685 32,084 44,685 44,685 38,161 0.33%
PBT 5,000 1,612 8,716 6,627 8,716 8,716 7,334 0.38%
Tax -1,344 -388 31 10 31 31 -2,037 0.42%
NP 3,656 1,224 8,747 6,637 8,747 8,747 5,297 0.37%
-
NP to SH 3,656 1,224 8,747 6,637 8,747 8,747 5,297 0.37%
-
Tax Rate 26.88% 24.07% -0.36% -0.15% -0.36% -0.36% 27.77% -
Total Cost 23,860 9,013 35,938 25,447 35,938 35,938 32,864 0.32%
-
Net Worth 67,172 65,103 63,703 63,911 0 0 57,530 -0.15%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 67,172 65,103 63,703 63,911 0 0 57,530 -0.15%
NOSH 34,985 35,002 35,002 35,116 35,002 35,002 35,079 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 13.29% 11.96% 19.57% 20.69% 19.57% 19.57% 13.88% -
ROE 5.44% 1.88% 13.73% 10.38% 0.00% 0.00% 9.21% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 78.65 29.25 127.66 91.36 127.66 127.66 108.78 0.32%
EPS 10.45 3.50 24.99 18.90 24.99 24.99 15.10 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.86 1.82 1.82 0.00 0.00 1.64 -0.15%
Adjusted Per Share Value based on latest NOSH - 34,788
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 11.53 4.29 18.72 13.44 18.72 18.72 15.98 0.33%
EPS 1.53 0.51 3.66 2.78 3.66 3.66 2.22 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2814 0.2727 0.2668 0.2677 0.00 0.00 0.241 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.40 3.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.05 10.67 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.97 89.22 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.35 1.12 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 05/10/00 31/05/00 01/03/00 30/11/99 - - - -
Price 2.26 2.58 2.82 0.00 0.00 0.00 0.00 -
P/RPS 2.87 8.82 2.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.63 73.78 11.28 0.00 0.00 0.00 0.00 -100.00%
EY 4.62 1.36 8.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.39 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment