[MPIRE] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 22.21%
YoY- -2071.81%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 22,624 21,048 38,048 32,472 37,216 34,872 38,532 -8.48%
PBT 168 396 3,612 -16,332 -832 640 480 -16.04%
Tax 0 0 0 0 80 -252 -112 -
NP 168 396 3,612 -16,332 -752 388 368 -12.24%
-
NP to SH 168 396 3,612 -16,332 -752 388 368 -12.24%
-
Tax Rate 0.00% 0.00% 0.00% - - 39.38% 23.33% -
Total Cost 22,456 20,652 34,436 48,804 37,968 34,484 38,164 -8.45%
-
Net Worth 20,999 20,382 22,126 19,785 44,877 44,256 48,453 -13.00%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 20,999 20,382 22,126 19,785 44,877 44,256 48,453 -13.00%
NOSH 59,999 58,235 59,801 59,955 60,645 60,625 61,333 -0.36%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 0.74% 1.88% 9.49% -50.30% -2.02% 1.11% 0.96% -
ROE 0.80% 1.94% 16.32% -82.55% -1.68% 0.88% 0.76% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 37.71 36.14 63.62 54.16 61.37 57.52 62.82 -8.15%
EPS 0.28 0.68 6.04 -27.24 -1.24 0.64 0.60 -11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.37 0.33 0.74 0.73 0.79 -12.68%
Adjusted Per Share Value based on latest NOSH - 59,955
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 3.76 3.50 6.33 5.40 6.19 5.80 6.41 -8.50%
EPS 0.03 0.07 0.60 -2.72 -0.13 0.06 0.06 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0339 0.0368 0.0329 0.0746 0.0736 0.0805 -12.99%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.16 0.14 0.22 0.26 0.30 0.54 0.79 -
P/RPS 0.42 0.39 0.35 0.48 0.49 0.94 1.26 -16.72%
P/EPS 57.14 20.59 3.64 -0.95 -24.19 84.38 131.67 -12.98%
EY 1.75 4.86 27.45 -104.77 -4.13 1.19 0.76 14.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.59 0.79 0.41 0.74 1.00 -12.13%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 12/06/09 29/04/08 31/05/07 30/05/06 31/05/05 24/05/04 -
Price 0.13 0.16 0.22 0.34 0.40 0.39 0.64 -
P/RPS 0.34 0.44 0.35 0.63 0.65 0.68 1.02 -16.72%
P/EPS 46.43 23.53 3.64 -1.25 -32.26 60.94 106.67 -12.93%
EY 2.15 4.25 27.45 -80.12 -3.10 1.64 0.94 14.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.59 1.03 0.54 0.53 0.81 -12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment