[CGB] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 66.63%
YoY- -133.0%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 89,252 113,386 101,934 83,333 65,477 55,813 53,184 9.00%
PBT -5,222 566 -354 -1,330 1,878 869 -12,573 -13.61%
Tax -10 -252 -133 281 -4 -54 1 -
NP -5,233 314 -488 -1,049 1,874 814 -12,572 -13.57%
-
NP to SH -5,233 17 -701 -618 1,874 814 -12,572 -13.57%
-
Tax Rate - 44.52% - - 0.21% 6.21% - -
Total Cost 94,485 113,072 102,422 84,382 63,602 54,998 65,756 6.22%
-
Net Worth 41,910 47,699 47,699 33,682 50,999 44,864 46,687 -1.78%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - 1,288 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 41,910 47,699 47,699 33,682 50,999 44,864 46,687 -1.78%
NOSH 92,750 90,000 90,000 90,000 50,000 45,780 45,771 12.47%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -5.86% 0.28% -0.48% -1.26% 2.86% 1.46% -23.64% -
ROE -12.49% 0.04% -1.47% -1.84% 3.68% 1.82% -26.93% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 97.96 125.99 113.26 150.92 130.95 121.92 116.19 -2.80%
EPS -5.79 0.01 -0.77 -1.20 3.87 1.77 -27.47 -22.83%
DPS 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
NAPS 0.46 0.53 0.53 0.61 1.02 0.98 1.02 -12.41%
Adjusted Per Share Value based on latest NOSH - 90,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 11.71 14.87 13.37 10.93 8.59 7.32 6.98 8.99%
EPS -0.69 0.00 -0.09 -0.08 0.25 0.11 -1.65 -13.51%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.055 0.0626 0.0626 0.0442 0.0669 0.0589 0.0612 -1.76%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.19 0.385 0.525 0.63 0.98 0.93 0.90 -
P/RPS 1.21 0.31 0.46 0.42 0.75 0.76 0.77 7.81%
P/EPS -20.72 1,999.08 -67.37 -56.23 26.14 52.26 -3.28 35.92%
EY -4.83 0.05 -1.48 -1.78 3.83 1.91 -30.52 -26.43%
DY 0.00 0.00 0.00 3.70 0.00 0.00 0.00 -
P/NAPS 2.59 0.73 0.99 1.03 0.96 0.95 0.88 19.69%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 25/11/21 26/11/20 28/11/19 29/11/18 28/11/17 30/11/16 26/11/15 -
Price 0.945 0.385 0.525 0.59 1.05 0.96 0.92 -
P/RPS 0.96 0.31 0.46 0.39 0.80 0.79 0.79 3.29%
P/EPS -16.45 1,999.08 -67.37 -52.66 28.00 53.95 -3.35 30.34%
EY -6.08 0.05 -1.48 -1.90 3.57 1.85 -29.86 -23.28%
DY 0.00 0.00 0.00 3.95 0.00 0.00 0.00 -
P/NAPS 2.05 0.73 0.99 0.97 1.03 0.98 0.90 14.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment