[LEESK] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -44.08%
YoY- -61.94%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 121,580 123,914 105,254 73,188 94,658 92,672 64,220 11.21%
PBT 14,536 16,194 11,490 3,068 8,196 8,914 2,960 30.35%
Tax -2,400 -2,656 -1,838 -268 -656 -760 -230 47.79%
NP 12,136 13,538 9,652 2,800 7,540 8,154 2,730 28.21%
-
NP to SH 12,152 13,602 9,734 2,870 7,540 8,154 2,730 28.24%
-
Tax Rate 16.51% 16.40% 16.00% 8.74% 8.00% 8.53% 7.77% -
Total Cost 109,444 110,376 95,602 70,388 87,118 84,518 61,490 10.08%
-
Net Worth 69,407 64,702 59,849 53,379 52,200 48,938 43,632 8.03%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 8,087 - - - - - -
Div Payout % - 59.46% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 69,407 64,702 59,849 53,379 52,200 48,938 43,632 8.03%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.98% 10.93% 9.17% 3.83% 7.97% 8.80% 4.25% -
ROE 17.51% 21.02% 16.26% 5.38% 14.44% 16.66% 6.26% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 75.32 76.61 65.07 45.25 58.03 56.81 38.27 11.94%
EPS 7.52 8.40 6.02 1.74 4.62 5.00 1.62 29.14%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.37 0.33 0.32 0.30 0.26 8.74%
Adjusted Per Share Value based on latest NOSH - 167,816
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 48.58 49.52 42.06 29.25 37.83 37.03 25.66 11.21%
EPS 4.86 5.44 3.89 1.15 3.01 3.26 1.09 28.27%
DPS 0.00 3.23 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2774 0.2585 0.2392 0.2133 0.2086 0.1956 0.1744 8.03%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.805 0.70 0.78 0.535 0.835 0.84 0.315 -
P/RPS 1.07 0.91 1.20 1.18 1.44 1.48 0.82 4.53%
P/EPS 10.69 8.32 12.96 30.15 18.07 16.80 19.36 -9.42%
EY 9.35 12.01 7.72 3.32 5.54 5.95 5.16 10.40%
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.75 2.11 1.62 2.61 2.80 1.21 7.52%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 23/08/21 24/08/20 26/08/19 20/08/18 24/08/17 -
Price 0.78 0.715 0.86 0.49 0.70 1.05 0.315 -
P/RPS 1.04 0.93 1.32 1.08 1.21 1.85 0.82 4.03%
P/EPS 10.36 8.50 14.29 27.62 15.14 21.01 19.36 -9.89%
EY 9.65 11.76 7.00 3.62 6.60 4.76 5.16 10.99%
DY 0.00 6.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.79 2.32 1.48 2.19 3.50 1.21 6.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment