[LEESK] YoY Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -42.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 CAGR
Revenue 72,940 67,137 58,589 30,117 0 0 73 264.79%
PBT 837 890 1,499 795 0 0 -8,145 -
Tax 30 -327 -145 -399 0 0 8,145 -65.00%
NP 867 563 1,354 396 0 0 0 -
-
NP to SH 867 563 1,354 396 0 0 -7,995 -
-
Tax Rate -3.58% 36.74% 9.67% 50.19% - - - -
Total Cost 72,073 66,574 57,235 29,721 0 0 73 263.97%
-
Net Worth 31,942 29,805 30,127 0 0 -76,182 -68,709 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 CAGR
Net Worth 31,942 29,805 30,127 0 0 -76,182 -68,709 -
NOSH 168,117 165,588 167,374 165,000 37,350 37,344 37,342 32.56%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 CAGR
NP Margin 1.19% 0.84% 2.31% 1.31% 0.00% 0.00% 0.00% -
ROE 2.71% 1.89% 4.49% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 CAGR
RPS 43.39 40.54 35.00 18.25 0.00 0.00 0.20 174.01%
EPS 0.52 0.34 0.81 0.24 0.00 0.00 -21.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.00 0.00 -2.04 -1.84 -
Adjusted Per Share Value based on latest NOSH - 179,999
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 CAGR
RPS 28.98 26.67 23.28 11.96 0.00 0.00 0.03 262.49%
EPS 0.34 0.22 0.54 0.16 0.00 0.00 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1269 0.1184 0.1197 0.00 0.00 -0.3026 -0.273 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 30/08/02 -
Price 0.12 0.14 0.11 0.38 0.33 0.32 0.32 -
P/RPS 0.28 0.35 0.31 2.08 0.00 0.00 163.69 -69.69%
P/EPS 23.27 41.18 13.60 158.33 0.00 0.00 -1.49 -
EY 4.30 2.43 7.35 0.63 0.00 0.00 -66.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.61 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/08/02 CAGR
Date 27/02/08 28/02/07 27/02/06 25/02/05 26/02/04 11/02/03 26/11/02 -
Price 0.10 0.16 0.14 0.34 0.33 0.32 0.32 -
P/RPS 0.23 0.39 0.40 1.86 0.00 0.00 163.69 -70.78%
P/EPS 19.39 47.06 17.31 141.67 0.00 0.00 -1.49 -
EY 5.16 2.13 5.78 0.71 0.00 0.00 -66.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.89 0.78 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment