[LEESK] YoY Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 CAGR
Revenue 62,432 61,216 59,160 0 0 96 59,100 1.03%
PBT 904 2,248 8,424 -6,188 0 -6,840 496 11.91%
Tax -64 -344 -640 0 0 6,840 -8 47.67%
NP 840 1,904 7,784 -6,188 0 0 488 10.71%
-
NP to SH 904 1,904 7,784 -6,188 0 -6,840 488 12.25%
-
Tax Rate 7.08% 15.30% 7.60% - - - 1.61% -
Total Cost 61,592 59,312 51,376 6,188 0 96 58,612 0.93%
-
Net Worth 31,292 28,900 28,518 -77,723 0 -61,560 65,066 -12.82%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 CAGR
Net Worth 31,292 28,900 28,518 -77,723 0 -61,560 65,066 -12.82%
NOSH 173,846 169,999 167,758 37,367 37,331 38,000 40,666 31.30%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 CAGR
NP Margin 1.35% 3.11% 13.16% 0.00% 0.00% 0.00% 0.83% -
ROE 2.89% 6.59% 27.29% 0.00% 0.00% 0.00% 0.75% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 CAGR
RPS 35.91 36.01 35.26 0.00 0.00 0.25 145.33 -23.05%
EPS 0.52 1.12 4.64 -16.56 0.00 -18.00 1.20 -14.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 -2.08 0.00 -1.62 1.60 -33.60%
Adjusted Per Share Value based on latest NOSH - 37,367
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 CAGR
RPS 24.80 24.32 23.50 0.00 0.00 0.04 23.48 1.03%
EPS 0.36 0.76 3.09 -2.46 0.00 -2.72 0.19 12.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1243 0.1148 0.1133 -0.3088 0.00 -0.2446 0.2585 -12.82%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/11/01 30/11/00 -
Price 0.14 0.30 0.33 0.32 0.32 0.40 0.95 -
P/RPS 0.39 0.83 0.00 0.00 0.00 158.33 0.65 -9.13%
P/EPS 26.92 26.79 0.00 -1.93 0.00 -2.22 79.17 -18.30%
EY 3.71 3.73 0.00 -51.75 0.00 -45.00 1.26 22.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.76 0.00 0.00 0.00 0.00 0.59 5.37%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/11/01 30/11/00 CAGR
Date 25/05/06 20/05/05 27/07/04 30/05/03 - 31/01/02 31/01/01 -
Price 0.14 0.14 0.33 0.32 0.00 0.33 0.88 -
P/RPS 0.39 0.39 0.00 0.00 0.00 130.63 0.61 -8.04%
P/EPS 26.92 12.50 0.00 -1.93 0.00 -1.83 73.33 -17.12%
EY 3.71 8.00 0.00 -51.75 0.00 -54.55 1.36 20.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.00 0.00 0.00 0.00 0.55 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment