[LEESK] YoY Annualized Quarter Result on 30-Nov-2000 [#1]

Announcement Date
31-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- -0.81%
YoY- -61.27%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Revenue 0 0 96 59,100 63,604 0 -
PBT -6,188 0 -6,840 496 1,284 0 -100.00%
Tax 0 0 6,840 -8 -24 0 -
NP -6,188 0 0 488 1,260 0 -100.00%
-
NP to SH -6,188 0 -6,840 488 1,260 0 -100.00%
-
Tax Rate - - - 1.61% 1.87% - -
Total Cost 6,188 0 96 58,612 62,344 0 -100.00%
-
Net Worth -77,723 0 -61,560 65,066 62,999 60,906 -
Dividend
31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Net Worth -77,723 0 -61,560 65,066 62,999 60,906 -
NOSH 37,367 37,331 38,000 40,666 39,374 38,066 0.01%
Ratio Analysis
31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.83% 1.98% 0.00% -
ROE 0.00% 0.00% 0.00% 0.75% 2.00% 0.00% -
Per Share
31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 0.00 0.00 0.25 145.33 161.53 0.00 -
EPS -16.56 0.00 -18.00 1.20 3.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.08 0.00 -1.62 1.60 1.60 1.60 -
Adjusted Per Share Value based on latest NOSH - 40,666
31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
RPS 0.00 0.00 0.04 23.48 25.27 0.00 -
EPS -2.46 0.00 -2.72 0.19 0.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3088 0.00 -0.2446 0.2585 0.2503 0.242 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 31/03/03 29/03/02 30/11/01 30/11/00 - - -
Price 0.32 0.32 0.40 0.95 0.00 0.00 -
P/RPS 0.00 0.00 158.33 0.65 0.00 0.00 -
P/EPS -1.93 0.00 -2.22 79.17 0.00 0.00 -100.00%
EY -51.75 0.00 -45.00 1.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.59 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 30/11/01 30/11/00 30/11/99 30/11/98 CAGR
Date 30/05/03 - 31/01/02 31/01/01 14/02/00 - -
Price 0.32 0.00 0.33 0.88 2.03 0.00 -
P/RPS 0.00 0.00 130.63 0.61 1.26 0.00 -
P/EPS -1.93 0.00 -1.83 73.33 63.44 0.00 -100.00%
EY -51.75 0.00 -54.55 1.36 1.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.55 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment