[LEESK] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -24.57%
YoY- -31.55%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 98,280 93,328 58,024 62,924 90,432 67,500 66,420 6.74%
PBT 9,616 9,124 1,880 3,900 5,724 2,404 2,156 28.28%
Tax -772 -880 -100 -160 -260 0 0 -
NP 8,844 8,244 1,780 3,740 5,464 2,404 2,156 26.50%
-
NP to SH 8,844 8,244 1,780 3,740 5,464 2,404 2,156 26.50%
-
Tax Rate 8.03% 9.64% 5.32% 4.10% 4.54% 0.00% 0.00% -
Total Cost 89,436 85,084 56,244 59,184 84,968 65,096 64,264 5.66%
-
Net Worth 53,832 45,675 41,954 38,597 33,563 28,528 26,850 12.28%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 53,832 45,675 41,954 38,597 33,563 28,528 26,850 12.28%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 9.00% 8.83% 3.07% 5.94% 6.04% 3.56% 3.25% -
ROE 16.43% 18.05% 4.24% 9.69% 16.28% 8.43% 8.03% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 60.25 57.21 34.58 37.50 53.89 40.22 39.58 7.25%
EPS 5.44 5.04 1.04 2.24 3.24 1.44 1.28 27.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.28 0.25 0.23 0.20 0.17 0.16 12.81%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 39.27 37.29 23.19 25.14 36.14 26.97 26.54 6.74%
EPS 3.53 3.29 0.71 1.49 2.18 0.96 0.86 26.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2151 0.1825 0.1676 0.1542 0.1341 0.114 0.1073 12.28%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.89 0.625 0.37 0.285 0.305 0.15 0.105 -
P/RPS 1.48 1.09 1.07 0.76 0.57 0.37 0.27 32.76%
P/EPS 16.42 12.37 34.88 12.79 9.37 10.47 8.17 12.33%
EY 6.09 8.09 2.87 7.82 10.68 9.55 12.24 -10.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.23 1.48 1.24 1.53 0.88 0.66 26.45%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 28/05/18 25/05/17 24/05/16 28/05/15 27/05/14 28/05/13 -
Price 0.91 0.935 0.35 0.305 0.29 0.145 0.135 -
P/RPS 1.51 1.63 1.01 0.81 0.54 0.36 0.34 28.19%
P/EPS 16.78 18.50 33.00 13.69 8.91 10.12 10.51 8.10%
EY 5.96 5.41 3.03 7.31 11.23 9.88 9.52 -7.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 3.34 1.40 1.33 1.45 0.85 0.84 21.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment