[PGF] YoY Annualized Quarter Result on 28-Feb-2018 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- -55.78%
YoY- -94.29%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Revenue 65,111 60,593 71,448 56,009 47,889 41,807 41,807 9.25%
PBT 10,875 4,921 7,705 2,741 43,271 4,962 4,962 16.97%
Tax -2,469 -1,844 -1,751 -779 -8,907 -600 -600 32.65%
NP 8,406 3,077 5,954 1,962 34,364 4,362 4,362 14.00%
-
NP to SH 8,406 3,077 5,954 1,962 34,364 4,362 4,362 14.00%
-
Tax Rate 22.70% 37.47% 22.73% 28.42% 20.58% 12.09% 12.09% -
Total Cost 56,705 57,516 65,494 54,047 13,525 37,445 37,445 8.64%
-
Net Worth 175,348 168,341 165,142 161,302 159,335 124,820 124,820 7.02%
Dividend
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Div 1,599 - - - - - - -
Div Payout % 19.03% - - - - - - -
Equity
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Net Worth 175,348 168,341 165,142 161,302 159,335 124,820 124,820 7.02%
NOSH 159,974 159,974 159,974 159,974 159,974 159,780 159,780 0.02%
Ratio Analysis
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
NP Margin 12.91% 5.08% 8.33% 3.50% 71.76% 10.43% 10.43% -
ROE 4.79% 1.83% 3.61% 1.22% 21.57% 3.49% 3.49% -
Per Share
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 40.70 37.88 44.66 35.01 29.94 26.17 26.17 9.22%
EPS 5.25 1.92 3.72 1.23 21.48 2.73 2.73 13.95%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0961 1.0523 1.0323 1.0083 0.996 0.7812 0.7812 7.00%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
RPS 33.57 31.24 36.84 28.88 24.69 21.56 21.56 9.24%
EPS 4.33 1.59 3.07 1.01 17.72 2.25 2.25 13.97%
DPS 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9041 0.868 0.8515 0.8317 0.8215 0.6436 0.6436 7.02%
Price Multiplier on Financial Quarter End Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 -
Price 0.595 0.31 0.44 0.535 0.31 0.375 0.375 -
P/RPS 1.46 0.82 0.99 1.53 1.04 1.43 1.43 0.41%
P/EPS 11.32 16.12 11.82 43.62 1.44 13.74 13.74 -3.79%
EY 8.83 6.20 8.46 2.29 69.29 7.28 7.28 3.93%
DY 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.29 0.43 0.53 0.31 0.48 0.48 2.38%
Price Multiplier on Announcement Date
28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 CAGR
Date 26/04/21 09/06/20 29/04/19 27/04/18 28/04/17 28/04/16 - -
Price 0.675 0.415 0.445 0.49 0.305 0.36 0.00 -
P/RPS 1.66 1.10 1.00 1.40 1.02 1.38 0.00 -
P/EPS 12.85 21.58 11.96 39.95 1.42 13.19 0.00 -
EY 7.78 4.63 8.36 2.50 70.43 7.58 0.00 -
DY 1.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.39 0.43 0.49 0.31 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment