[PGF] YoY Annualized Quarter Result on 28-Feb-2016 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2016
Quarter
28-Feb-2016 [#4]
Profit Trend
QoQ- -39.62%
YoY- -20.79%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Revenue 56,009 47,889 41,807 41,807 43,923 40,601 33,926 10.54%
PBT 2,741 43,271 4,962 4,962 6,130 6,268 23,214 -34.75%
Tax -779 -8,907 -600 -600 -623 -354 -1,772 -15.14%
NP 1,962 34,364 4,362 4,362 5,507 5,914 21,442 -37.99%
-
NP to SH 1,962 34,364 4,362 4,362 5,507 5,914 21,442 -37.99%
-
Tax Rate 28.42% 20.58% 12.09% 12.09% 10.16% 5.65% 7.63% -
Total Cost 54,047 13,525 37,445 37,445 38,416 34,687 12,484 34.03%
-
Net Worth 161,302 159,335 124,820 124,820 120,705 115,003 109,192 8.11%
Dividend
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Net Worth 161,302 159,335 124,820 124,820 120,705 115,003 109,192 8.11%
NOSH 159,974 159,974 159,780 159,780 160,087 159,837 159,965 0.00%
Ratio Analysis
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
NP Margin 3.50% 71.76% 10.43% 10.43% 12.54% 14.57% 63.20% -
ROE 1.22% 21.57% 3.49% 3.49% 4.56% 5.14% 19.64% -
Per Share
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 35.01 29.94 26.17 26.17 27.44 25.40 21.21 10.53%
EPS 1.23 21.48 2.73 2.73 3.44 3.70 13.40 -37.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0083 0.996 0.7812 0.7812 0.754 0.7195 0.6826 8.11%
Adjusted Per Share Value based on latest NOSH - 160,151
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
RPS 28.88 24.69 21.56 21.56 22.65 20.93 17.49 10.54%
EPS 1.01 17.72 2.25 2.25 2.84 3.05 11.06 -38.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8317 0.8216 0.6436 0.6436 0.6224 0.593 0.563 8.11%
Price Multiplier on Financial Quarter End Date
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 28/02/13 -
Price 0.535 0.31 0.375 0.375 0.43 0.37 0.35 -
P/RPS 1.53 1.04 1.43 1.43 1.57 1.46 1.65 -1.49%
P/EPS 43.62 1.44 13.74 13.74 12.50 10.00 2.61 75.58%
EY 2.29 69.29 7.28 7.28 8.00 10.00 38.30 -43.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.31 0.48 0.48 0.57 0.51 0.51 0.77%
Price Multiplier on Announcement Date
28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 CAGR
Date 27/04/18 28/04/17 28/04/16 - 24/04/15 25/04/14 29/04/13 -
Price 0.49 0.305 0.36 0.00 0.425 0.44 0.32 -
P/RPS 1.40 1.02 1.38 0.00 1.55 1.73 1.51 -1.50%
P/EPS 39.95 1.42 13.19 0.00 12.35 11.89 2.39 75.58%
EY 2.50 70.43 7.58 0.00 8.09 8.41 41.89 -43.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.31 0.46 0.00 0.56 0.61 0.47 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment