[PGF] YoY Quarter Result on 29-Feb-2020 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
09-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- -111.36%
YoY- 77.14%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 24,976 16,800 17,478 14,041 16,945 13,271 10,491 15.54%
PBT 11,522 1,568 3,366 893 7 -747 40,862 -19.01%
Tax -6,243 -555 -1,169 -1,184 -1,280 -619 -8,716 -5.40%
NP 5,279 1,013 2,197 -291 -1,273 -1,366 32,146 -25.98%
-
NP to SH 5,279 1,013 2,197 -291 -1,273 -1,366 32,146 -25.98%
-
Tax Rate 54.18% 35.40% 34.73% 132.59% 18,285.71% - 21.33% -
Total Cost 19,697 15,787 15,281 14,332 18,218 14,637 -21,655 -
-
Net Worth 202,382 177,060 175,348 168,341 165,142 161,302 159,335 4.06%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 202,382 177,060 175,348 168,341 165,142 161,302 159,335 4.06%
NOSH 163,277 159,974 159,974 159,974 159,974 159,974 159,974 0.34%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 21.14% 6.03% 12.57% -2.07% -7.51% -10.29% 306.42% -
ROE 2.61% 0.57% 1.25% -0.17% -0.77% -0.85% 20.18% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 15.30 10.50 10.93 8.78 10.59 8.30 6.56 15.15%
EPS 3.23 0.63 1.37 -0.18 -0.80 -0.85 20.09 -26.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2395 1.1068 1.0961 1.0523 1.0323 1.0083 0.996 3.71%
Adjusted Per Share Value based on latest NOSH - 159,974
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 12.88 8.66 9.01 7.24 8.74 6.84 5.41 15.54%
EPS 2.72 0.52 1.13 -0.15 -0.66 -0.70 16.57 -25.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0435 0.9129 0.9041 0.868 0.8515 0.8317 0.8215 4.06%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.38 0.805 0.595 0.31 0.44 0.535 0.31 -
P/RPS 9.02 7.67 5.45 3.53 4.15 6.45 4.73 11.35%
P/EPS 42.68 127.13 43.33 -170.42 -55.29 -62.65 1.54 73.91%
EY 2.34 0.79 2.31 -0.59 -1.81 -1.60 64.82 -42.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.73 0.54 0.29 0.43 0.53 0.31 23.67%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/04/23 25/04/22 26/04/21 09/06/20 29/04/19 27/04/18 28/04/17 -
Price 1.47 0.80 0.675 0.415 0.445 0.49 0.305 -
P/RPS 9.61 7.62 6.18 4.73 4.20 5.91 4.65 12.85%
P/EPS 45.47 126.34 49.15 -228.14 -55.92 -57.38 1.52 76.14%
EY 2.20 0.79 2.03 -0.44 -1.79 -1.74 65.88 -43.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.72 0.62 0.39 0.43 0.49 0.31 25.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment