[PGF] YoY Annualized Quarter Result on 31-Aug-2006 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-Aug-2006 [#2]
Profit Trend
QoQ- -25.32%
YoY- 294.29%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 34,334 44,704 42,908 36,470 31,306 36,194 29,332 2.65%
PBT 2,904 6,550 8,792 2,838 1,194 2,124 -1,990 -
Tax -2,450 -2,296 -2,198 -1,458 -844 -980 106 -
NP 454 4,254 6,594 1,380 350 1,144 -1,884 -
-
NP to SH 454 4,254 6,594 1,380 350 1,144 -1,884 -
-
Tax Rate 84.37% 35.05% 25.00% 51.37% 70.69% 46.14% - -
Total Cost 33,880 40,450 36,314 35,090 30,956 35,050 31,216 1.37%
-
Net Worth 76,910 76,236 71,429 64,490 130,645 130,209 140,549 -9.55%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 76,910 76,236 71,429 64,490 130,645 130,209 140,549 -9.55%
NOSH 161,136 159,924 160,048 160,465 159,090 158,888 159,661 0.15%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin 1.32% 9.52% 15.37% 3.78% 1.12% 3.16% -6.42% -
ROE 0.59% 5.58% 9.23% 2.14% 0.27% 0.88% -1.34% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 21.31 27.95 26.81 22.73 19.68 22.78 18.37 2.50%
EPS 0.88 2.66 4.12 0.86 0.22 0.72 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4773 0.4767 0.4463 0.4019 0.8212 0.8195 0.8803 -9.69%
Adjusted Per Share Value based on latest NOSH - 162,857
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 17.70 23.05 22.12 18.80 16.14 18.66 15.12 2.65%
EPS 0.23 2.19 3.40 0.71 0.18 0.59 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3965 0.3931 0.3683 0.3325 0.6736 0.6713 0.7247 -9.55%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 -
Price 0.37 0.37 0.26 0.17 0.14 0.34 0.40 -
P/RPS 1.74 1.32 0.97 0.75 0.71 1.49 2.18 -3.68%
P/EPS 131.32 13.91 6.31 19.77 63.64 47.22 -33.90 -
EY 0.76 7.19 15.85 5.06 1.57 2.12 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.78 0.58 0.42 0.17 0.41 0.45 9.59%
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 27/10/09 31/10/08 23/10/07 31/10/06 24/10/05 25/10/04 28/10/03 -
Price 0.40 0.31 0.34 0.19 0.14 0.34 0.34 -
P/RPS 1.88 1.11 1.27 0.84 0.71 1.49 1.85 0.26%
P/EPS 141.97 11.65 8.25 22.09 63.64 47.22 -28.81 -
EY 0.70 8.58 12.12 4.53 1.57 2.12 -3.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.65 0.76 0.47 0.17 0.41 0.39 13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment