[PGF] QoQ Cumulative Quarter Result on 31-Aug-2006 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2007
Quarter
31-Aug-2006 [#2]
Profit Trend
QoQ- 49.35%
YoY- 294.29%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 11,546 33,932 26,285 18,235 9,543 31,362 23,069 -36.98%
PBT 2,327 4,615 1,797 1,419 760 -97,756 785 106.49%
Tax -513 220 -1,070 -729 -298 30,643 -740 -21.68%
NP 1,814 4,835 727 690 462 -67,113 45 1078.31%
-
NP to SH 1,814 4,835 727 690 462 -67,113 45 1078.31%
-
Tax Rate 22.05% -4.77% 59.54% 51.37% 39.21% - 94.27% -
Total Cost 9,732 29,097 25,558 17,545 9,081 98,475 23,024 -43.70%
-
Net Worth 69,638 67,762 64,945 64,490 63,596 63,787 135,269 -35.79%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 69,638 67,762 64,945 64,490 63,596 63,787 135,269 -35.79%
NOSH 160,530 160,231 161,555 160,465 159,310 159,988 150,000 4.63%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 15.71% 14.25% 2.77% 3.78% 4.84% -213.99% 0.20% -
ROE 2.60% 7.14% 1.12% 1.07% 0.73% -105.21% 0.03% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 7.19 21.18 16.27 11.36 5.99 19.60 15.38 -39.79%
EPS 1.13 3.02 0.45 0.43 0.29 -41.95 0.03 1026.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4338 0.4229 0.402 0.4019 0.3992 0.3987 0.9018 -38.63%
Adjusted Per Share Value based on latest NOSH - 162,857
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 5.95 17.50 13.55 9.40 4.92 16.17 11.89 -36.99%
EPS 0.94 2.49 0.37 0.36 0.24 -34.60 0.02 1205.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.359 0.3494 0.3349 0.3325 0.3279 0.3289 0.6974 -35.79%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.17 0.19 0.18 0.17 0.14 0.12 0.14 -
P/RPS 2.36 0.90 1.11 1.50 2.34 0.61 0.91 88.87%
P/EPS 15.04 6.30 40.00 39.53 48.28 -0.29 466.67 -89.89%
EY 6.65 15.88 2.50 2.53 2.07 -349.57 0.21 903.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.45 0.42 0.35 0.30 0.16 81.21%
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 16/07/07 24/04/07 18/01/07 31/10/06 17/07/06 28/04/06 25/01/06 -
Price 0.23 0.19 0.17 0.19 0.19 0.14 0.11 -
P/RPS 3.20 0.90 1.04 1.67 3.17 0.71 0.72 170.56%
P/EPS 20.35 6.30 37.78 44.19 65.52 -0.33 366.67 -85.47%
EY 4.91 15.88 2.65 2.26 1.53 -299.63 0.27 592.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.45 0.42 0.47 0.48 0.35 0.12 169.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment