[ATAIMS] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 56.04%
YoY- -541.99%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 4,163,426 3,535,934 2,536,726 113,588 93,414 88,508 77,050 94.31%
PBT 180,660 146,562 148,588 -3,886 934 1,784 550 162.44%
Tax -40,568 -35,324 -32,656 -30 -48 160 104 -
NP 140,092 111,238 115,932 -3,916 886 1,944 654 144.40%
-
NP to SH 140,092 111,238 115,932 -3,916 886 1,944 654 144.40%
-
Tax Rate 22.46% 24.10% 21.98% - 5.14% -8.97% -18.91% -
Total Cost 4,023,334 3,424,696 2,420,794 117,504 92,528 86,564 76,396 93.48%
-
Net Worth 733,966 650,360 481,748 43,693 56,622 54,264 37,562 64.04%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 733,966 650,360 481,748 43,693 56,622 54,264 37,562 64.04%
NOSH 1,204,370 1,204,370 1,147,019 104,705 104,468 104,516 105,483 50.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.36% 3.15% 4.57% -3.45% 0.95% 2.20% 0.85% -
ROE 19.09% 17.10% 24.06% -8.96% 1.56% 3.58% 1.74% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 346.02 293.59 221.16 108.48 89.42 84.68 73.04 29.56%
EPS 11.64 9.24 10.10 -3.74 0.84 1.86 0.62 62.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.54 0.42 0.4173 0.542 0.5192 0.3561 9.37%
Adjusted Per Share Value based on latest NOSH - 103,461
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 345.57 293.49 210.55 9.43 7.75 7.35 6.40 94.29%
EPS 11.63 9.23 9.62 -0.33 0.07 0.16 0.05 147.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6092 0.5398 0.3999 0.0363 0.047 0.045 0.0312 64.02%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.75 1.33 1.64 1.24 0.335 0.30 0.285 -
P/RPS 0.51 0.45 0.74 1.14 0.37 0.35 0.39 4.56%
P/EPS 15.03 14.40 16.23 -33.16 39.50 16.13 45.97 -16.98%
EY 6.65 6.94 6.16 -3.02 2.53 6.20 2.18 20.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 2.46 3.90 2.97 0.62 0.58 0.80 23.70%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/10/20 21/11/19 22/11/18 21/11/17 14/11/16 17/11/15 25/11/14 -
Price 2.22 1.69 1.70 1.34 0.375 0.365 0.265 -
P/RPS 0.64 0.58 0.77 1.24 0.42 0.43 0.36 10.05%
P/EPS 19.07 18.30 16.82 -35.83 44.22 19.62 42.74 -12.57%
EY 5.24 5.47 5.95 -2.79 2.26 5.10 2.34 14.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 3.13 4.05 3.21 0.69 0.70 0.74 30.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment