[PESONA] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 111.36%
YoY- 91.45%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 494,000 682,488 641,920 399,544 255,268 256,600 294,948 8.97%
PBT 21,144 15,404 34,648 33,968 16,148 5,684 21,916 -0.59%
Tax -5,532 -2,760 -10,580 -9,256 -3,240 -2,672 -5,696 -0.48%
NP 15,612 12,644 24,068 24,712 12,908 3,012 16,220 -0.63%
-
NP to SH 12,812 11,836 24,068 24,712 12,908 3,012 16,220 -3.85%
-
Tax Rate 26.16% 17.92% 30.54% 27.25% 20.06% 47.01% 25.99% -
Total Cost 478,388 669,844 617,852 374,832 242,360 253,588 278,728 9.41%
-
Net Worth 182,213 180,671 151,218 143,277 94,571 85,088 67,862 17.88%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 182,213 180,671 151,218 143,277 94,571 85,088 67,862 17.88%
NOSH 694,941 694,890 661,208 657,234 520,483 501,999 466,091 6.88%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 3.16% 1.85% 3.75% 6.19% 5.06% 1.17% 5.50% -
ROE 7.03% 6.55% 15.92% 17.25% 13.65% 3.54% 23.90% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 71.09 98.22 97.08 60.79 49.04 51.12 63.28 1.95%
EPS 1.84 1.72 3.64 3.76 2.48 0.60 3.48 -10.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2622 0.26 0.2287 0.218 0.1817 0.1695 0.1456 10.29%
Adjusted Per Share Value based on latest NOSH - 657,234
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 70.73 97.72 91.91 57.21 36.55 36.74 42.23 8.97%
EPS 1.83 1.69 3.45 3.54 1.85 0.43 2.32 -3.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2609 0.2587 0.2165 0.2051 0.1354 0.1218 0.0972 17.87%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.24 0.355 0.68 0.38 0.80 0.495 0.21 -
P/RPS 0.34 0.36 0.70 0.63 1.63 0.97 0.33 0.49%
P/EPS 13.02 20.84 18.68 10.11 32.26 82.50 6.03 13.68%
EY 7.68 4.80 5.35 9.89 3.10 1.21 16.57 -12.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.37 2.97 1.74 4.40 2.92 1.44 -7.19%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 21/05/19 25/05/18 23/05/17 27/05/16 29/05/15 23/05/14 23/05/13 -
Price 0.225 0.28 0.675 0.37 0.59 0.52 0.30 -
P/RPS 0.32 0.29 0.70 0.61 1.20 1.02 0.47 -6.20%
P/EPS 12.20 16.44 18.54 9.84 23.79 86.67 8.62 5.95%
EY 8.19 6.08 5.39 10.16 4.20 1.15 11.60 -5.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.08 2.95 1.70 3.25 3.07 2.06 -13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment